Data is not available at this time.
Fujisash Co., Ltd. operates as a specialized manufacturer of sash and curtain wall systems, serving both domestic and international markets. The company’s core revenue model is built on supplying high-performance building materials, including eco-friendly shutters, grilles, and prefabricated housing modules, alongside urban waste processing solutions. Its diversified product portfolio extends to semiconductor equipment, automotive components, and lightweight magnesium alloy R&D, positioning it as a versatile industrial supplier. Fujisash holds a niche in Japan’s construction sector, leveraging its long-standing expertise in aluminum and light metal applications. The company’s focus on building renewal services and disaster mitigation storage further strengthens its market relevance amid Japan’s aging infrastructure and sustainability demands. While it faces competition from larger construction material providers, Fujisash differentiates itself through integrated engineering capabilities and a commitment to technological innovation in extrusion processing.
Fujisash reported revenue of ¥101.3 billion for FY2024, with net income of ¥1.7 billion, reflecting a modest but stable profitability margin. Operating cash flow stood at ¥5.9 billion, supported by disciplined capital expenditures of ¥2.6 billion. The company’s ability to generate positive cash flow despite sector headwinds underscores its operational efficiency and cost management.
The diluted EPS of ¥135.83 indicates reasonable earnings power relative to its market capitalization. Fujisash’s capital allocation appears balanced, with investments in R&D and waste processing systems contributing to long-term growth. However, its debt-to-equity profile warrants monitoring given total debt of ¥25.7 billion against cash reserves of ¥15.6 billion.
Fujisash maintains a conservative liquidity position with ¥15.6 billion in cash and equivalents, though its total debt of ¥25.7 billion suggests moderate leverage. The company’s financial health is stable, supported by consistent cash flow generation, but its debt load could constrain flexibility in a downturn.
Growth trends remain muted, aligned with Japan’s stagnant construction sector, though niche segments like eco-friendly materials and waste systems offer potential. The dividend payout of ¥20 per share reflects a cautious but shareholder-friendly policy, yielding approximately 1.5% based on current market cap.
With a market cap of ¥8.6 billion and a beta of 0.40, Fujisash is perceived as a low-volatility player. Valuation multiples suggest modest expectations, likely due to its niche focus and limited international exposure. Investors may view it as a stable but low-growth holding.
Fujisash’s strengths lie in its specialized engineering capabilities and diversified industrial applications. The outlook hinges on Japan’s infrastructure renewal needs and adoption of sustainable building materials. While near-term growth may be constrained, its R&D focus on magnesium alloys could unlock future opportunities.
Company filings, Tokyo Stock Exchange disclosures
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |