Data is not available at this time.
Toso Company, Limited operates in the furnishings, fixtures, and appliances sector, specializing in high-quality interior products such as decorative and functional curtain tracks, motorized blinds, and peripheral components. The company serves both residential and commercial markets globally, leveraging its long-standing expertise since 1949 to deliver innovative and reliable solutions. Its product portfolio includes venetian blinds, roller blinds, roman shades, and panel tracks, catering to diverse aesthetic and functional demands. Toso’s market position is reinforced by its focus on motorization and smart home integration, aligning with modern interior design trends. The company maintains a competitive edge through continuous R&D and a reputation for durability and precision in its offerings. While operating in a fragmented industry, Toso differentiates itself with a blend of traditional craftsmanship and technological advancement, targeting mid-to-high-end segments in Japan and select international markets.
Toso reported revenue of JPY 21.6 billion for FY 2024, with net income of JPY 294.9 million, reflecting modest profitability in a competitive industry. Operating cash flow stood at JPY 690.9 million, while capital expenditures totaled JPY 613.2 million, indicating disciplined reinvestment. The diluted EPS of JPY 32.7 suggests moderate earnings power relative to its market capitalization.
The company’s earnings power is constrained by its niche market and relatively low net income margin (~1.4%). Capital efficiency appears balanced, with operating cash flow covering capital expenditures, though further scrutiny of asset turnover and ROIC would provide deeper insights into long-term sustainability.
Toso maintains a solid liquidity position with JPY 3.6 billion in cash and equivalents, against total debt of JPY 1.4 billion, suggesting a conservative leverage profile. The balance sheet reflects stability, with sufficient liquidity to meet obligations and fund incremental growth initiatives without excessive reliance on external financing.
Growth trends remain subdued, with the company navigating a mature industry. However, its dividend payout of JPY 11.5 per share signals a commitment to shareholder returns, supported by stable cash flows. Future growth may hinge on expanding motorized product adoption and international market penetration.
With a market cap of JPY 4.6 billion and a beta of 0.106, Toso is perceived as a low-volatility, defensive holding. The valuation reflects its niche positioning and modest growth prospects, with investors likely prioritizing stability over aggressive expansion.
Toso’s strategic advantages lie in its specialized product range and reputation for quality, though its outlook depends on leveraging smart home trends and geographic diversification. Challenges include intense competition and margin pressures, requiring sustained innovation to maintain relevance in evolving markets.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |