Data is not available at this time.
Nittoseiko Co., Ltd. operates as a specialized manufacturer in the industrial fastening and automation sector, producing screws, automated assembly systems, and precision inspection equipment. The company serves diverse industries, including automotive, electronics, and machinery, leveraging its expertise in cold forging, surface treatment, and robotic assembly solutions. Its product portfolio spans precision screws, screw-driving robots, and micro-bubble washers, catering to high-tolerance manufacturing needs. Nittoseiko maintains a competitive edge through vertical integration, offering both components and assembly systems, which enhances its value proposition for clients seeking end-to-end fastening solutions. The company’s focus on automation aligns with global trends toward efficiency-driven manufacturing, positioning it as a niche player in Japan’s industrial tools market. While it faces competition from larger multinationals, its longstanding reputation and technical specialization support steady demand in domestic and select international markets.
Nittoseiko reported revenue of ¥47.1 billion for FY2024, with net income of ¥2.2 billion, reflecting a net margin of approximately 4.7%. Operating cash flow stood at ¥3.7 billion, indicating healthy cash conversion. Capital expenditures of ¥957 million suggest moderate reinvestment, aligning with its focus on incremental automation upgrades rather than aggressive expansion.
The company’s diluted EPS of ¥60.16 underscores its ability to generate earnings despite its modest scale. With a low beta of 0.23, Nittoseiko exhibits lower volatility relative to the market, likely due to its stable industrial customer base and recurring demand for precision components.
Nittoseiko maintains a robust balance sheet, with ¥10.6 billion in cash and equivalents against ¥1.6 billion in total debt, indicating strong liquidity. The negligible leverage and ample cash reserves provide flexibility for operational needs or strategic investments.
Growth appears steady but unspectacular, with the company prioritizing operational efficiency over rapid expansion. A dividend of ¥19 per share suggests a commitment to shareholder returns, though the payout ratio remains conservative, leaving room for reinvestment.
At a market cap of ¥20.3 billion, the stock trades at a P/E of approximately 9.2x, reflecting modest expectations. The low beta and niche market position imply limited speculative interest, with valuation likely tied to stable industrial demand.
Nittoseiko’s strengths lie in its technical expertise and integrated product offerings, which mitigate commoditization risks. While global supply chain shifts could pose challenges, its focus on automation and precision manufacturing aligns with long-term industrial trends, supporting a stable outlook.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |