Data is not available at this time.
G-Tekt Corporation operates in the automotive parts sector, specializing in the manufacturing and sale of auto body components and transmission parts. The company serves both domestic and international markets, offering a diverse product portfolio that includes dashboards, side structures, rear seat reinforcements, back panels, frames, and floor components. Additionally, G-Tekt provides dies and production systems, positioning itself as an integrated supplier for automotive manufacturers. Its market position is reinforced by long-standing industry relationships and a reputation for precision engineering, catering primarily to OEMs in Japan and abroad. The company’s revenue model is driven by volume-based production contracts, with margins influenced by raw material costs and operational efficiency. As a mid-tier player in the competitive auto parts industry, G-Tekt balances cost leadership with technical expertise, though it faces pricing pressures from larger global suppliers. The firm’s focus on lightweight and high-strength components aligns with broader automotive trends toward fuel efficiency and electrification, providing growth opportunities in evolving supply chains.
G-Tekt reported revenue of ¥344.6 billion for FY 2024, with net income of ¥13.24 billion, reflecting a net margin of approximately 3.8%. Operating cash flow stood at ¥37.46 billion, while capital expenditures totaled ¥23.19 billion, indicating disciplined reinvestment in production capabilities. The company’s profitability metrics suggest moderate efficiency, with room for improvement in scaling margins amid cost pressures.
Diluted EPS of ¥307.51 underscores the company’s earnings power, supported by stable demand for automotive components. The operating cash flow-to-revenue ratio of ~10.9% highlights reasonable capital efficiency, though debt levels and cyclical industry exposure warrant monitoring. G-Tekt’s ability to maintain profitability in a capital-intensive sector reflects its operational discipline.
The balance sheet shows ¥44.58 billion in cash and equivalents against ¥39.88 billion in total debt, indicating a conservative leverage profile. Net cash positivity and manageable debt levels provide financial flexibility, though the cyclical nature of the auto industry necessitates prudent liquidity management. The company’s financial health appears stable, with sufficient resources to navigate market fluctuations.
Growth trends are tied to automotive production cycles, with limited organic expansion beyond industry norms. A dividend of ¥85 per share suggests a shareholder-friendly policy, though yield remains modest. Future growth may hinge on electrification and lightweighting trends, but near-term performance is likely linked to broader auto sector recovery.
With a market cap of ¥71.65 billion, G-Tekt trades at a P/E of ~5.4x, reflecting subdued market expectations amid sector headwinds. The beta of 0.638 indicates lower volatility relative to the market, consistent with its stable but low-growth profile. Valuation metrics suggest the stock is priced for steady, unspectacular performance.
G-Tekt’s strategic advantages include its entrenched relationships with Japanese automakers and expertise in high-precision components. The outlook remains cautiously optimistic, with potential upside from automotive innovation offset by cyclical risks. The company’s ability to adapt to electrification and supply chain shifts will be critical for long-term competitiveness.
Company filings, market data
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |