Data is not available at this time.
Maruzen Co., Ltd. operates in the industrial machinery sector, specializing in the manufacture and sale of commercial kitchen equipment. The company’s product portfolio includes fryers, grillers, noodle boilers, steamers, and rice cookers, catering primarily to restaurant chains, hotels, and convenience stores. With a strong presence in Japan and expanding reach across Asia-Pacific and the U.S., Maruzen leverages its technical expertise to serve diverse foodservice segments. Its market position is reinforced by a reputation for reliability and innovation in energy-efficient kitchen solutions, particularly in high-demand markets like ramen and fast-casual dining. The company’s global distribution network and focus on durable, high-performance equipment position it as a key player in the commercial kitchen machinery industry.
Maruzen reported revenue of ¥64.3 billion for FY2025, with net income of ¥4.6 billion, reflecting a net margin of approximately 7.2%. The company’s operating cash flow stood at ¥5.4 billion, indicating efficient cash generation from core operations. Capital expenditures were modest at ¥985 million, suggesting disciplined investment in maintaining production capabilities without overextending financially.
The company’s diluted EPS of ¥294.43 underscores its earnings power, supported by a capital-light model with minimal debt (¥12.7 million). High cash reserves of ¥35.8 billion further highlight strong liquidity and low financial leverage, enabling flexibility for strategic initiatives or shareholder returns.
Maruzen’s balance sheet is robust, with cash and equivalents exceeding total debt by a wide margin. The negligible debt load and substantial liquidity position the company favorably to weather economic downturns or invest in growth opportunities without relying on external financing.
While specific growth rates are undisclosed, Maruzen’s international footprint suggests potential for expansion in emerging markets. The company pays a dividend of ¥115 per share, indicating a commitment to returning capital to shareholders, though the payout ratio remains sustainable given its earnings and cash reserves.
With a market cap of ¥55.1 billion and a beta of 0.27, Maruzen is perceived as a low-volatility stock. The valuation reflects steady demand for commercial kitchen equipment, though investor expectations may hinge on international growth execution and margin stability.
Maruzen’s competitive edge lies in its specialized product range and established distribution channels. The outlook is stable, supported by recurring demand from the foodservice industry, though macroeconomic pressures in key markets like China could pose risks. Strategic focus on energy-efficient innovations may further solidify its market position.
Company filings, market data
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |