Data is not available at this time.
PIOLAX, Inc. is a specialized manufacturer of precision automotive components, medical devices, and security products, operating primarily in Japan with a global footprint across Asia, the U.S., and Europe. The company’s core revenue model hinges on supplying high-quality, engineered parts such as fuel system valves, powertrain springs, and fasteners to automotive OEMs, alongside niche medical appliances like spiral catheters. Its diversified portfolio spans automotive interiors, exteriors, and functional systems, reinforcing resilience against cyclical demand fluctuations. PIOLAX holds a competitive edge through precision manufacturing and long-standing relationships with automotive clients, positioning it as a trusted supplier in a highly technical and regulated industry. The firm’s expansion into medical and security products further mitigates reliance on the auto sector, though automotive parts remain its dominant revenue driver. With a legacy dating back to 1933, PIOLAX combines engineering expertise with incremental innovation, catering to evolving industry standards such as lightweighting and electrification in vehicles. Its market position is bolstered by a focus on reliability and customization, though it faces pricing pressures from larger global competitors and regional economic volatility.
PIOLAX reported revenue of JPY 64.55 billion for FY 2024, with net income of JPY 4.01 billion, reflecting a net margin of approximately 6.2%. Operating cash flow stood at JPY 8.37 billion, though capital expenditures of JPY 7.35 billion indicate significant reinvestment needs. The company’s moderate profitability aligns with its niche positioning in the auto parts sector, where margins are often tempered by raw material costs and OEM pricing demands.
Diluted EPS of JPY 117.88 underscores PIOLAX’s ability to generate earnings despite sector headwinds. The firm’s capital efficiency is evident in its low debt-to-equity ratio, with total debt of just JPY 291 million against cash reserves of JPY 35.65 billion, suggesting conservative leverage and strong liquidity to fund operations and growth initiatives.
PIOLAX maintains a robust balance sheet, with cash and equivalents covering 122x its total debt, highlighting minimal financial risk. The company’s net cash position provides flexibility for R&D or acquisitions, though its JPY 7.35 billion in capex reflects ongoing investments to sustain technological competitiveness in precision manufacturing.
Growth appears steady but muted, with revenue and net income figures suggesting incremental rather than transformative expansion. The dividend payout of JPY 92 per share signals a commitment to shareholder returns, supported by stable cash flows, though yield-seeking investors may find limited upside given the stock’s low beta (0.088) and cyclical exposure.
At a market cap of JPY 66.97 billion, PIOLAX trades at a P/E of ~16.7x (based on diluted EPS), a premium to some peers, possibly reflecting its niche expertise and balance sheet strength. However, its low beta implies market expectations of limited volatility or growth surprises, aligning with its steady but unspectacular financial profile.
PIOLAX’s strengths lie in its engineering precision, diversified product mix, and conservative financial management. Near-term challenges include automotive sector cyclicality and cost pressures, but its medical and security segments offer growth optionality. The outlook remains stable, with incremental innovation and regional expansion likely driving modest growth, assuming no major disruptions in global supply chains or auto demand.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |