Data is not available at this time.
Super Tool Co. Ltd. operates in the industrial tools and equipment sector, specializing in the manufacturing and distribution of hand tools, lifting clamps, cranes, and solar energy devices. The company serves both domestic and international markets, offering a diversified product portfolio that includes precision tools, lifting solutions, and air equipment. Its core revenue model relies on direct sales of specialized tools and equipment, complemented by maintenance and installation services for solar energy systems. Positioned as a niche player in Japan’s industrial tools market, Super Tool Co. Ltd. differentiates itself through a legacy of craftsmanship dating back to 1918 and a focus on durable, high-performance products. While it faces competition from global tool manufacturers, its expertise in lifting clamps and custom crane solutions provides a defensible market position. The company’s expansion into solar energy installation reflects a strategic pivot toward sustainable industrial solutions, though this segment remains secondary to its core tool business.
Super Tool Co. Ltd. reported revenue of JPY 5.24 billion for FY 2025, but profitability remains challenged with a net loss of JPY 238 million. Operating cash flow stood at JPY 132 million, indicating modest operational liquidity, though capital expenditures of JPY 1.37 billion suggest significant reinvestment. The negative EPS of JPY 101.39 underscores ongoing earnings pressure, likely due to competitive pricing or elevated costs.
The company’s negative net income and diluted EPS reflect weak earnings power in the current fiscal year. Capital efficiency appears strained, with high capex relative to operating cash flow. The JPY 1.08 billion total debt further compounds financial leverage, though JPY 1.03 billion in cash reserves provides some liquidity buffer.
Super Tool Co. Ltd. maintains a balanced liquidity position with JPY 1.03 billion in cash against JPY 1.08 billion in total debt. The debt level is manageable given its market capitalization of JPY 4.66 billion, but the negative net income raises concerns about sustained financial health if profitability does not improve.
Despite profitability challenges, the company continues to pay a dividend of JPY 70 per share, signaling commitment to shareholder returns. Growth prospects hinge on its solar energy segment and international tool sales, though near-term trends remain uncertain given the FY 2025 loss.
With a market cap of JPY 4.66 billion and a negative beta of -0.002, the stock exhibits low correlation to broader markets. Investors appear cautious, pricing in the company’s earnings challenges, though the dividend yield may attract income-focused stakeholders.
Super Tool Co. Ltd.’s legacy brand and specialized product lines provide a competitive edge in niche industrial markets. The outlook depends on operational turnaround and solar energy adoption, but near-term headwinds persist. Strategic focus on high-margin tools and cost discipline will be critical to restoring profitability.
Company filings, market data
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |