Data is not available at this time.
Advanex Inc. operates as a specialized manufacturer of precision springs and related components, serving diverse industrial sectors globally. The company’s product portfolio includes wire springs (compression, extension, torsion), flat springs, deep drawings, and heat-generating materials like HEATNEX. Its clientele spans electrical manufacturers, medical equipment producers, and industrial equipment suppliers, reflecting a broad yet niche market presence. Advanex differentiates itself through precision engineering and customized solutions, catering to high-tolerance applications in industries where reliability is critical. The company’s historical roots as Kato Spring Works underscore its long-standing expertise, while its rebranding in 2001 signaled a strategic shift toward diversified industrial solutions. Despite operating in a competitive manufacturing segment, Advanex maintains relevance through technological specialization and a focus on high-margin precision components. Its market position is bolstered by a mix of standard and custom products, though it faces pricing pressures from commoditized spring manufacturers.
Advanex reported revenue of JPY 26.5 billion for FY 2024, with net income of JPY 269 million, reflecting modest profitability in a capital-intensive sector. The diluted EPS of JPY 65.37 indicates efficient earnings distribution across its 4.1 million outstanding shares. Operating cash flow of JPY 2.05 billion suggests healthy liquidity generation, though capital expenditures of JPY 481 million highlight ongoing investment needs. The company’s ability to maintain positive cash flow amid debt obligations underscores operational discipline.
The company’s earnings power is constrained by its narrow net margin (~1%), typical of precision manufacturing. However, its JPY 5.23 billion cash reserve provides a buffer against cyclical downturns. Debt levels (JPY 13.0 billion) are elevated relative to equity, indicating reliance on leverage, but interest coverage appears manageable given stable cash flows. Capital efficiency is moderate, with room for improvement in ROIC.
Advanex’s balance sheet shows JPY 5.23 billion in cash against JPY 13.02 billion total debt, implying a leveraged but liquid position. The debt-to-equity ratio warrants monitoring, though the company’s industrials sector peers often carry similar structures. Its ability to service debt is supported by consistent operating cash flows, but refinancing risks persist in a rising-rate environment.
Growth appears muted, with revenue stability prioritized over expansion. The JPY 20 per share dividend reflects a conservative payout policy, aligning with the company’s focus on sustaining liquidity. Historical trends suggest Advanex favors reinvestment over aggressive shareholder returns, though its low beta (0.215) indicates resilience to market volatility.
At a JPY 3.32 billion market cap, the stock trades at a P/E of ~12.4x (based on diluted EPS), modest for industrials. Investors likely price in limited growth prospects, emphasizing stability. The low beta suggests the market views Advanex as a defensive play within manufacturing.
Advanex’s niche expertise in precision springs and diversified industrial applications provides a competitive moat. However, reliance on cyclical industries and pricing pressures pose risks. Strategic focus on high-margin custom solutions and HEATNEX could drive incremental growth, but macroeconomic headwinds may temper near-term performance.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |