Data is not available at this time.
Rizhao Port Co., Ltd. operates as a comprehensive port service provider in China's industrials sector, specializing in cargo handling and storage solutions. The company generates revenue through diversified port operations including bulk cargo handling of ore, coal, cement, nickel ore, and various metals, complemented by liquid cargo services for crude oil and chemicals, along with container operations. Operating from its strategic location in Rizhao, the port serves as a critical logistics hub connecting industrial production centers with global supply chains, leveraging its geographical advantages along China's eastern coastline. The company maintains competitive positioning through operational scale and service diversification, catering to both domestic industrial demand and international trade flows while navigating sector dynamics influenced by commodity cycles and infrastructure development policies.
The company reported revenue of CNY 8.46 billion with net income of CNY 654.9 million, translating to a net margin of approximately 7.7%. Operating cash flow of CNY 2.53 billion demonstrates solid cash generation from core operations, though capital expenditures of CNY -2.76 billion indicate significant ongoing infrastructure investments to maintain and expand port capacity and operational capabilities.
Diluted EPS of CNY 0.21 reflects the company's earnings capacity relative to its substantial share base. The negative free cash flow position, resulting from high capital expenditures exceeding operating cash flow, indicates aggressive investment in capacity expansion rather than immediate capital returns, suggesting a growth-oriented capital allocation strategy focused on long-term infrastructure development.
The balance sheet shows total debt of CNY 13.33 billion significantly exceeding cash and equivalents of CNY 1.35 billion, indicating leveraged financial structure typical for capital-intensive port operations. This debt level supports the substantial infrastructure assets required for port operations but necessitates careful liquidity management and stable cash flow generation to service obligations.
The company maintains a dividend policy with CNY 0.086 per share distribution, providing yield to shareholders while balancing capital retention for growth investments. The substantial capital expenditure program suggests focus on capacity expansion and modernization, positioning for long-term volume growth despite near-term cash flow constraints from investment activities.
With a market capitalization of CNY 9.84 billion, the company trades at approximately 1.2 times revenue and 15 times earnings. The beta of 0.379 indicates lower volatility relative to the broader market, reflecting the defensive characteristics of essential port infrastructure and stable cash flow generation potential despite economic cycles.
The company's strategic location and diversified cargo handling capabilities provide competitive advantages in serving China's industrial and trade needs. Outlook depends on trade volume growth, infrastructure modernization efficiency, and ability to maintain competitive positioning amid regional port competition and evolving global supply chain dynamics.
Company financial reportsStock exchange disclosuresMarket data providers
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |