Data is not available at this time.
Shanghai International Port (Group) Co., Ltd. is a dominant force in global maritime logistics, operating and managing a comprehensive network of port terminals in Shanghai, China. Its core revenue model is derived from container and bulk cargo handling fees, port logistics services, and ancillary offerings like tugboat and tally services. The company is strategically positioned at the mouth of the Yangtze River, serving as a critical gateway for international trade and a pivotal hub within China's Belt and Road Initiative. As the operator of the world's busiest container port, it holds an unassailable market position, benefiting from immense economies of scale and deep-water capabilities at its Yangshan and Waigaoqiao facilities. This entrenched leadership provides a formidable competitive moat, insulating it from smaller regional competitors and solidifying its role as an essential infrastructure pillar for both the Chinese and global economies.
The company reported robust revenue of CNY 38.1 billion, demonstrating its critical role in global trade flows. Profitability is exceptionally strong, with net income reaching CNY 14.95 billion, translating to a high net margin. This indicates efficient operations and significant pricing power within its port ecosystem, effectively converting top-line growth into substantial bottom-line results.
The firm exhibits formidable earnings power, generating CNY 9.22 billion in operating cash flow. After accounting for capital expenditures of CNY 6.25 billion, free cash flow remains healthy, underscoring the capital-intensive yet cash-generative nature of its port infrastructure assets. This supports ongoing investments and returns to shareholders.
The balance sheet is solid, with a substantial cash position of CNY 32.83 billion providing a strong liquidity buffer. Total debt of CNY 39.0 billion is manageable given the stable and predictable cash flows generated by its essential infrastructure assets, indicating a prudent and sustainable financial structure.
The company maintains a shareholder-friendly capital allocation policy, evidenced by a dividend per share of CNY 0.195. Its growth is intrinsically linked to global trade volumes and China's economic activity, making it a strategic barometer for regional and international commerce trends.
With a market capitalization of approximately CNY 129.8 billion, the market values the company as a critical, low-beta infrastructure asset. A beta of 0.27 reflects its perceived stability and defensive characteristics, insulated from broader market volatility due to its essential service nature.
Its strategic advantages include controlling the world's busiest container port, creating an unparalleled economic moat. The outlook remains tied to global trade health, with its scale and efficiency positioning it to capitalize on long-term secular growth in maritime shipping and logistics.
Company Annual ReportPublic financial disclosures
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |