Data is not available at this time.
Huadian Power International Corporation Limited is a major state-owned power generator operating within China's regulated electric utility sector. Its core revenue model is built on the generation and sale of electricity and heat to regional power grid companies, with its extensive portfolio of power plants serving as the primary asset base. The company operates a significant fleet of thermal power units, predominantly coal-fired, which provide baseload power and remain crucial for grid stability, supplemented by a growing segment of gas-fired and renewable energy assets, including hydropower. This diversified generation mix allows it to navigate fluctuating fuel costs and evolving regulatory mandates. Its strategic market position is reinforced by its scale, with over 53 GW of installed capacity, making it a key player in ensuring regional energy security. The company is also vertically integrated through its involvement in coal mining and production, which provides a partial hedge against fuel price volatility. Operating within a framework of government-controlled tariffs and capacity payments, its profitability is intrinsically linked to policy directives aimed at balancing power supply with economic and environmental objectives.
For the period, the company reported robust revenue of CNY 112.99 billion, demonstrating its significant scale within the Chinese power market. Net income reached CNY 5.70 billion, translating to a diluted EPS of CNY 0.56. The conversion of revenue into operating cash flow was strong at CNY 16.34 billion, indicating effective management of working capital and operational efficiency within its regulated business model.
The firm's earnings power is evidenced by its substantial operating cash flow generation of CNY 16.34 billion. Capital expenditures of CNY 9.07 billion reflect ongoing investments in maintaining and potentially expanding its generation fleet. The difference between operating cash flow and capex indicates the company's ability to self-fund a portion of its investments while also generating surplus cash for debt servicing or shareholder returns.
The balance sheet shows a cash position of CNY 5.85 billion against a considerable total debt load of CNY 95.72 billion, which is characteristic of capital-intensive utilities. This debt funds the large-scale power generation assets. The company's low beta of 0.356 suggests the market perceives its financial risk as moderate, likely due to its stable, regulated revenue streams and state-backed profile.
Growth is driven by China's ongoing energy demand and the strategic transition of its generation mix. The company has demonstrated a commitment to shareholder returns, distributing a dividend of CNY 0.21 per share. Its policy likely aims to provide a stable yield while retaining sufficient capital for essential modernization and compliance with national energy and environmental targets.
With a market capitalization of approximately CNY 53.33 billion, the market valuation implies a price-to-earnings multiple based on the reported earnings. The subdued beta indicates investor expectations of lower volatility relative to the broader market, pricing the stock as a relatively stable utility investment influenced by regulatory developments and energy policy in China.
Key strategic advantages include its massive scale, vertical integration into coal, and its role as a critical power provider in China. The outlook is tied to national energy policy, focusing on grid reliability, managing the coal-to-clean energy transition, and navigating fuel price fluctuations. Its future performance will be significantly influenced by regulatory decisions on tariffs and environmental compliance costs.
Company DescriptionProvided Financial Data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |