investorscraft@gmail.com

Intrinsic ValueChina Petroleum & Chemical Corporation (600028.SS)

Previous Close$6.51
Intrinsic Value
Upside potential
Previous Close
$6.51

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

China Petroleum & Chemical Corporation (Sinopec) operates as a fully integrated energy and chemical conglomerate, dominating China's petroleum sector through its comprehensive five-segment structure spanning exploration, refining, marketing, and chemicals. The company leverages its massive scale and vertical integration to capture value across the entire hydrocarbon value chain, from upstream oil and gas production to downstream petrochemical manufacturing and retail fuel distribution. As one of China's national oil champions and a subsidiary of state-owned China Petrochemical Corporation, Sinopec maintains a strategically vital position in securing the country's energy supply while competing globally in chemicals exports. Its extensive infrastructure network, including pipelines, refineries, and service stations, creates significant barriers to entry and operational synergies. The corporation's market position is reinforced by government partnerships, long-term supply contracts, and technological capabilities in complex refining and chemical processing, making it an indispensable player in both domestic energy security and global commodity markets.

Revenue Profitability And Efficiency

Sinopec generated CNY 3.07 trillion in revenue with net income of CNY 48.9 billion, reflecting the capital-intensive nature of integrated oil operations. The company's profitability metrics are influenced by global oil price volatility and refining margins. Operating cash flow of CNY 149.4 billion demonstrates strong cash generation capabilities, though significant capital requirements for maintaining and expanding infrastructure impact net profitability.

Earnings Power And Capital Efficiency

The company's diluted EPS of CNY 0.40 reflects its massive scale and the capital-intensive requirements of integrated oil operations. With substantial capital expenditures of CNY 20.1 billion, Sinopec maintains significant reinvestment in its asset base to sustain production capacity and modernize facilities. The balance between earnings generation and required capital investment is characteristic of major integrated energy corporations.

Balance Sheet And Financial Health

Sinopec maintains a robust liquidity position with CNY 91.3 billion in cash and equivalents against total debt of CNY 475.7 billion. The debt level reflects the capital-intensive nature of global energy operations and ongoing infrastructure investments. The company's financial structure supports its massive operational scale while maintaining necessary flexibility for strategic investments and market cyclicality management.

Growth Trends And Dividend Policy

The company demonstrates commitment to shareholder returns with a dividend per share of CNY 0.18, providing income stability despite sector volatility. Growth initiatives focus on chemical segment expansion and downstream value addition, aligning with China's energy transition goals. Sinopec's scale allows for steady investment in both traditional energy security and emerging energy transition technologies.

Valuation And Market Expectations

With a market capitalization of approximately CNY 629 billion, the company trades at metrics reflecting its status as a state-influenced energy giant. The beta of 0.67 indicates relative stability compared to broader markets, typical for large integrated oil companies. Market expectations balance energy transition pressures against the company's essential role in China's energy infrastructure.

Strategic Advantages And Outlook

Sinopec's strategic advantages include vertical integration, scale, and government backing, providing stability in volatile energy markets. The outlook incorporates both traditional energy demand and transition toward petrochemicals and cleaner fuels. The company's extensive infrastructure and research capabilities position it to adapt to evolving energy policies while maintaining its critical role in China's energy ecosystem.

Sources

Company annual reportsExchange filingsBloomberg financial data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount