Data is not available at this time.
China Southern Airlines is a major state-owned airline in China, operating a comprehensive network of passenger, cargo, and mail delivery services both domestically and internationally. Its core revenue model is driven by ticket sales for its extensive route network, supplemented by cargo services and a diverse portfolio of aviation-related ancillary businesses. The company leverages its hub in Guangzhou to capture significant traffic in the Pearl River Delta, one of China's most economically vibrant regions. Beyond its core transportation operations, it generates additional revenue streams through aircraft maintenance, air catering, ground handling, logistics, flight training, and tour services, creating a vertically integrated aviation ecosystem. This diversification helps mitigate the cyclicality inherent in the airline industry. As one of the 'Big Three' state-owned carriers in China, it holds a dominant market position, supported by its large fleet of 879 aircraft and 28 helicopters, providing extensive connectivity and benefiting from strategic government partnerships and infrastructure access.
The company reported robust revenue of CNY 174.2 billion for the period, reflecting strong travel demand recovery. However, it recorded a net loss of CNY 1.7 billion, indicating persistent pressure on profitability from high operational costs, including fuel and maintenance. Operating cash flow was healthy at CNY 31.4 billion, demonstrating the core business's ability to generate cash despite the bottom-line loss.
The diluted EPS of -CNY 0.09 underscores the current challenges in translating top-line strength into shareholder earnings. Capital expenditures of CNY 16.1 billion indicate significant ongoing investment in fleet and infrastructure, which is typical for capital-intensive airlines aiming to maintain operational efficiency and modernize their assets for long-term competitiveness.
The balance sheet shows a high degree of leverage, with total debt of CNY 171.5 billion significantly outweighing cash and equivalents of CNY 16.0 billion. This elevated debt load is characteristic of the airline industry but necessitates careful liquidity management, particularly in a high-interest-rate environment, to service obligations and fund operations.
The company did not pay a dividend, which is consistent with its reported net loss and the industry's practice of prioritizing capital preservation and debt reduction over shareholder returns during recovery phases. Growth is focused on rebuilding capacity and traffic volumes following the pandemic, with the large fleet providing a foundation for expansion.
With a market capitalization of approximately CNY 97.4 billion, the market is valuing the company at a significant discount to its annual revenue, reflecting skepticism about near-term profitability and concerns over its substantial debt burden. The beta of 0.604 suggests the stock is perceived as less volatile than the broader market.
Its strategic advantages include its scale, state backing, and hub dominance in Southern China. The outlook hinges on sustained travel demand recovery, effective cost management, and navigating macroeconomic headwinds like fuel price volatility and currency fluctuations to return to sustainable profitability.
Company DescriptionProvided Financial Data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |