Data is not available at this time.
CITIC Securities operates as a comprehensive investment bank and financial services provider, primarily within Mainland China's capital markets. Its diversified revenue model is structured across five core segments: Investment Banking, Brokerage, Trading, Asset Management, and Others. The firm generates fees from underwriting equity and debt offerings, providing M&A advisory, and executing securities brokerage for institutional and retail clients. It also engages in proprietary trading across equities, fixed income, derivatives, and foreign exchange, while its asset management arm offers a suite of collective, specialized, and private equity investment products. As one of China's largest and most established securities companies, it holds a dominant market position, leveraging its extensive network, strong brand under the CITIC Group umbrella, and full-service capabilities to cater to the complex needs of enterprises and investors navigating the country's evolving financial landscape. Its integrated platform provides a significant competitive moat, allowing it to capture value across the entire investment lifecycle.
For the fiscal year, the company reported robust revenue of CNY 94.1 billion, translating to a net income of CNY 21.7 billion. This demonstrates strong profitability with a net margin of approximately 23.1%. The business model efficiently converts top-line performance into bottom-line results, supported by its diversified revenue streams and scalable operations across its various financial service segments.
The firm's earnings power is evidenced by a diluted EPS of CNY 1.41. Strong operating cash flow of CNY 172.6 billion significantly outstrips capital expenditures, highlighting exceptional cash generation from core operations. This indicates highly efficient use of capital in its fee-based and trading activities, allowing for substantial reinvestment and shareholder returns.
The balance sheet is substantial, with cash and equivalents of CNY 638.8 billion providing a significant liquidity buffer. Total debt of CNY 668.3 billion is manageable given the nature of its capital markets operations and strong cash flow profile. The company maintains a solid financial foundation to support its trading, market-making, and lending activities.
The company has demonstrated a commitment to returning capital to shareholders, distributing a dividend of CNY 0.52 per share. Its growth is tied to the expansion of China's capital markets, with performance driven by IPO activity, trading volumes, and asset management flows. The firm is well-positioned to benefit from the long-term financialization of the Chinese economy.
With a market capitalization of approximately CNY 438.5 billion, the market assigns a significant premium to this industry leader. A beta of 0.886 suggests the stock is less volatile than the broader market, reflecting its established position and the defensive nature of its diversified financial services within the Chinese market context.
CITIC Securities' key advantages include its scale, brand recognition, and full-service platform within China's tightly regulated financial sector. Its outlook is intrinsically linked to domestic economic policy, capital market liberalization, and investor sentiment. The firm is poised to remain a primary beneficiary of the continued development and internationalization of China's financial markets.
Company DescriptionProvided Financial Data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |