Data is not available at this time.
Sany Heavy Industry Co., Ltd. is a global leader in the capital-intensive industrial machinery sector, specializing in the research, development, and manufacturing of a comprehensive portfolio of construction equipment. Its core revenue model is driven by the sale of heavy machinery, including concrete machinery, excavators, cranes, and road construction equipment, complemented by a strategic financial services arm that provides mortgage solutions to facilitate customer purchases. Operating within the broader industrials sector, the company leverages its extensive R&D capabilities and manufacturing scale to serve infrastructure development projects worldwide. Its market position is characterized by a strong domestic presence in China and a growing international footprint, competing on technological innovation, product reliability, and comprehensive after-sales support in a highly cyclical industry sensitive to global economic and construction cycles.
For the fiscal year, the company reported robust revenue of CNY 78.4 billion, demonstrating its significant scale in the industrial machinery market. Profitability was solid with a net income of CNY 6.0 billion, indicating effective cost management and operational control despite the capital-intensive nature of its business. The generation of CNY 14.8 billion in operating cash flow significantly exceeds capital expenditures, highlighting strong cash conversion efficiency.
The company exhibits considerable earnings power, as evidenced by its substantial operating cash flow. A diluted EPS of CNY 0.71 reflects the profitability distributed across its large share base. Capital efficiency is demonstrated by the fact that operating cash flow comfortably funded capital expenditures of CNY 2.9 billion, allowing for reinvestment while maintaining financial flexibility.
The balance sheet shows a strong liquidity position with cash and equivalents of CNY 20.4 billion. Total debt stands at CNY 21.6 billion, resulting in a conservative net debt position. This structure indicates a prudent approach to leverage and a solid foundation to withstand industry cyclicality, supporting overall financial health.
The company maintains a shareholder-friendly capital allocation policy, evidenced by a dividend per share of CNY 0.36. This provides a direct return to investors while retaining sufficient earnings to fund future growth initiatives and navigate the inherent cyclicality of the global construction and infrastructure markets.
With a market capitalization of approximately CNY 173.9 billion, the market valuation reflects the company's established scale and leading industry position. A beta of 1.044 indicates that the stock's volatility is closely aligned with broader market movements, suggesting investor perceptions are tied to general economic cycles impacting industrials.
Sany's strategic advantages lie in its integrated business model, combining manufacturing with financial services, and its extensive global distribution network. The outlook is contingent on global infrastructure investment cycles, but its strong balance sheet and operational scale position it to capitalize on long-term demand for construction machinery.
Company Annual ReportPublic Financial Disclosures
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |