Data is not available at this time.
Fujian Expressway Development Co., Ltd. operates as a critical infrastructure provider within China's transportation sector, specializing in the investment, construction, development, and long-term operation of toll expressways. The company's core revenue model is built on collecting toll fees from vehicles utilizing its managed road networks, creating a stable and predictable cash flow stream tied to regional economic activity and traffic volume. As a key player in Fujian province's development, the firm benefits from strategic positioning in a growing regional economy, leveraging its established infrastructure assets to maintain a dominant market position. Its operations encompass the entire asset lifecycle, including maintenance and management, ensuring service reliability and long-term asset value. This focus on essential transportation infrastructure provides a defensive business characteristic, as demand is relatively inelastic and supported by ongoing urbanization and economic growth trends in its operating region.
The company generated CNY 3.03 billion in revenue with robust profitability, achieving a net income of CNY 781 million, translating to a healthy net margin of approximately 26%. Operating cash flow of CNY 2.09 billion significantly exceeds net income, indicating strong cash conversion efficiency and high-quality earnings derived from its toll-based business model.
Diluted EPS stands at CNY 0.28, reflecting solid earnings power from its established infrastructure assets. The substantial operating cash flow of over CNY 2 billion provides strong coverage for capital expenditures of CNY 597 million, allowing for significant discretionary cash generation after maintaining its existing road network.
The balance sheet appears conservative with CNY 2.0 billion in cash and equivalents against total debt of CNY 820 million, indicating a robust liquidity position and low financial leverage. This strong cash position relative to debt obligations provides considerable financial flexibility and resilience against economic fluctuations.
The company maintains a shareholder-friendly policy, distributing a dividend of CNY 0.10 per share. The business model typically exhibits stable growth characteristics tied to regional economic development and traffic volume increases rather than rapid expansion, focusing on steady cash generation and reliable distributions.
With a market capitalization of CNY 9.63 billion and a beta of 0.21, the market prices the company as a low-volatility, defensive infrastructure play. The valuation reflects expectations for stable, predictable cash flows from its toll road operations with minimal sensitivity to broader market cycles.
The company's strategic advantage lies in its monopolistic position on operated toll roads and essential infrastructure role in Fujian's transportation network. The outlook remains stable, supported by inelastic demand for transportation infrastructure and the company's strong financial position to maintain and potentially expand its asset base.
Company Annual ReportExchange FilingsFinancial Data Providers
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |