Data is not available at this time.
Beijing Gehua CATV Network Co., Ltd. is a state-influenced cable television network operator based in China's capital, providing essential broadcasting and telecommunications infrastructure. Its core revenue model is built on subscription fees for the transmission of radio and television programs, complemented by internet access services delivered over its hybrid fiber-coaxial cable network. The company operates in the highly regulated Chinese communication services sector, serving as a critical local provider of digital content and broadband connectivity. Its market position is that of a regional incumbent with a entrenched, though increasingly competitive, subscriber base. The firm leverages its established physical network to offer value-added services, including video-on-demand, IP telephony, and targeted advertising, aiming to diversify its income streams beyond traditional TV subscriptions. This strategic focus on its Beijing-centric operations provides a stable, yet geographically concentrated, revenue foundation while it navigates the intense competition from national telecom giants and streaming platforms.
The company reported revenue of CNY 2.31 billion but experienced a net loss of CNY 69.5 million, indicating significant profitability challenges. Operating cash flow remained robust at CNY 1.07 billion, showcasing solid cash generation from its core operations despite the reported bottom-line loss. Capital expenditures of CNY 557 million reflect ongoing investments to maintain and potentially upgrade its network infrastructure.
The diluted EPS of -CNY 0.05 confirms a period of negative earnings power. The substantial operating cash flow, significantly higher than capital expenditures, suggests the underlying business model can generate cash, but current operations are not translating into net profitability. This indicates potential inefficiencies or high operating costs relative to its revenue base.
Financial health is supported by a very strong liquidity position, with cash and equivalents of CNY 8.67 billion. Total debt is minimal at CNY 289 million, resulting in a negligible net debt position and a conservative, low-leverage capital structure. This provides a significant buffer to navigate its current period of operational losses.
The net loss points to a challenging growth environment, likely pressured by competition and changing media consumption habits. Despite this, the company maintained a dividend payout of CNY 0.027 per share, which may be supported by its strong cash position rather than current earnings, indicating a commitment to shareholder returns even during a difficult fiscal period.
With a market capitalization of approximately CNY 11.41 billion, the market valuation appears to be supported by the company's substantial cash holdings and asset base rather than its earnings potential. A beta of 0.522 suggests the stock is considered less volatile than the broader market, likely reflecting its status as a state-influenced utility-like entity.
Key advantages include a monopolistic local network infrastructure in Beijing and a strong, unlevered balance sheet. The strategic outlook hinges on its ability to monetize its existing subscriber base more effectively and potentially leverage its network for new services to return to sustainable profitability amidst intense sector competition and technological disruption.
Company Annual ReportPublic Financial Disclosures
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |