Data is not available at this time.
Poly Developments and Holdings Group Co., Ltd. operates as a comprehensive real estate developer in China and internationally, focusing on the development, investment, operation, and management of diverse property types. The company's core revenue model centers on residential and commercial real estate development, complemented by value-added services including construction, agency operations, exhibition services, and hospitality management through its Mercure brand. As one of China's largest state-backed property developers, Poly maintains a dominant market position with extensive land reserves and nationwide project presence. The company leverages its integrated business approach to capture value across the real estate value chain, from development and construction to property management and commercial operations. This diversified model provides revenue stability while navigating cyclical market conditions in China's property sector. Poly's government-affiliated background offers advantages in land acquisition and financing, positioning it as a relatively stable player amid industry consolidation.
The company generated CNY 311.7 billion in revenue with net income of CNY 5.0 billion, reflecting compressed margins in China's challenging property market. Operating cash flow of CNY 6.3 billion indicates some operational cash generation despite market headwinds. Capital expenditures of CNY -179 million suggest minimal new investment activity, consistent with industry-wide caution toward expansion.
Diluted EPS of CNY 0.42 demonstrates modest earnings power relative to the company's scale. The significant gap between revenue and net income highlights margin pressures from property price adjustments and elevated operating costs. Cash generation from operations remains positive but constrained compared to historical performance levels.
With CNY 134.2 billion in cash against CNY 273.0 billion in total debt, the company maintains substantial leverage typical for real estate development. The cash position provides some liquidity buffer, though debt levels require careful management amid ongoing property market adjustments. The balance sheet reflects the capital-intensive nature of large-scale real estate operations.
Current market conditions suggest constrained growth prospects in the near term, with the industry facing structural adjustments. The company maintained a dividend of CNY 0.17 per share, indicating commitment to shareholder returns despite profitability challenges. Future growth will depend on market recovery and the company's ability to adapt to new industry dynamics.
With a market capitalization of CNY 94.4 billion, the company trades at a significant discount to its asset base, reflecting investor concerns about China's property sector. The beta of 0.493 indicates lower volatility than the broader market, suggesting perceived relative stability among property developers. Valuation metrics imply cautious market expectations for sector recovery.
Poly's state-affiliated status provides strategic advantages in financing and land acquisition during market consolidation. The diversified service offerings beyond pure development create additional revenue streams. The outlook remains cautious given ongoing property market adjustments, though the company's scale and government backing position it for potential recovery when market conditions stabilize.
Company financial reportsStock exchange disclosuresMarket data providers
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |