Data is not available at this time.
China United Network Communications Limited (China Unicom) is a major state-owned telecommunications operator in China, providing a comprehensive suite of communication services. Its core revenue model is built on subscription fees from its massive mobile and fixed-line broadband subscriber base, which exceeded 317 million users. The company operates in a highly concentrated sector dominated by three large players, competing with China Mobile and China Telecom. Beyond its foundational voice and data services, China Unicom has strategically expanded into high-growth, value-added segments including cloud computing, big data analytics, and Internet of Things (IoT) solutions. This diversification aims to capture digital transformation demand from both consumer and enterprise clients. Its market position is solidified by extensive network infrastructure and government affiliations, though it typically ranks as the smallest of the three major carriers in terms of mobile subscriber count, necessitating a focus on innovation and service differentiation to maintain competitiveness.
The company generated substantial revenue of CNY 389.6 billion, demonstrating its massive scale. However, net income of CNY 9.0 billion indicates relatively thin net margins, which is characteristic of the capital-intensive and competitive telecom industry. Strong operating cash flow of CNY 91.3 billion highlights solid core operational efficiency and its ability to convert sales into cash.
Diluted EPS of CNY 0.30 reflects the earnings power distributed across its vast share count. The significant capital expenditure of CNY 75.7 billion underscores the ongoing heavy investment required to maintain and upgrade network infrastructure, which is essential for future growth but pressures near-term free cash flow and capital returns.
The balance sheet appears conservatively managed with a strong liquidity position, evidenced by cash and equivalents of CNY 54.7 billion. Total debt of CNY 27.1 billion is modest relative to its market capitalization and cash balance, suggesting a low-risk financial structure and ample capacity to service obligations and fund operations.
The company has established a shareholder return policy, paying a dividend of CNY 0.158 per share. Future growth is likely to be driven by the expansion of its higher-margin value-added services like cloud and IoT, alongside the continuous monetization of its extensive mobile and broadband user base in a maturing market.
With a market capitalization of approximately CNY 171.7 billion, the market values the company at a low earnings multiple, reflecting expectations of moderate growth and the competitive, regulated nature of the Chinese telecommunications sector. A beta of 0.75 suggests the stock is less volatile than the broader market.
Key strategic advantages include its state-backed status, extensive physical infrastructure, and a large, sticky customer base. The outlook hinges on successfully executing its digital transformation initiatives to improve profitability beyond its traditional low-margin connectivity services, while navigating industry competition and regulatory directives.
Company DescriptionPublic Financial Data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |