Data is not available at this time.
Ningbo United Group Co., Ltd. operates as a diversified industrial conglomerate with three core business segments: thermoelectricity generation and supply, real estate development, and import/export trade services. The company's foundational operations are deeply integrated with the Ningbo Economic and Technological Development Zone, where it develops and constructs integrated zones encompassing industrial, commercial, warehousing, and residential areas. This strategic positioning allows it to capture value across multiple stages of regional economic development, serving both commercial and residential customers within its operational footprint. Its portfolio includes the operation of the Qijiashan Hotel, a four-star tourist property, alongside investment management services, creating a multifaceted revenue model that blends utility-like cash flows from thermoelectricity with more cyclical earnings from real estate and trade. This diversified approach provides some insulation against sector-specific downturns while leveraging its established presence in a key Chinese economic zone.
The company generated revenue of CNY 1.79 billion with a net income of CNY 81.2 million, resulting in a net profit margin of approximately 4.5%. Operating cash flow was negative at CNY -42.0 million, which, combined with capital expenditures of CNY -35.1 million, indicates potential challenges in cash generation from core operations during this period relative to its profitability.
Diluted earnings per share stood at CNY 0.26, reflecting the company's earnings power. The negative operating cash flow, however, suggests a disconnect between reported earnings and cash generation, which may be influenced by working capital movements or the timing of receipts and payments across its diverse business lines.
The balance sheet appears conservatively leveraged, with a substantial cash position of CNY 965.5 million significantly outweighing total debt of CNY 149.2 million. This provides a strong liquidity buffer and indicates low financial risk, offering flexibility for strategic investments or weathering cyclical downturns in its real estate and trade segments.
The company has demonstrated a shareholder returns policy, distributing a dividend of CNY 0.12 per share. Future growth is likely tied to the continued development of the Ningbo Economic Zone and the performance of its real estate projects, though the negative operating cash flow warrants monitoring for sustainability of both growth investments and dividends.
With a market capitalization of approximately CNY 2.28 billion, the stock trades at a P/E ratio of around 28 based on trailing earnings. A beta of 0.793 suggests the stock has historically been less volatile than the broader market, potentially reflecting its diversified business model and stable utility segment.
The company's primary strategic advantage is its entrenched role in the development and operation of a major economic zone, providing a stable platform for its diversified operations. The outlook depends on managing the cyclicality of its real estate and trade businesses while leveraging its strong balance sheet to capitalize on regional growth opportunities.
Company DescriptionProvided Financial Data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |