investorscraft@gmail.com

Intrinsic ValueHisense Visual Technology Co., Ltd. (600060.SS)

Previous Close$24.86
Intrinsic Value
Upside potential
Previous Close
$24.86

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Hisense Visual Technology Co., Ltd. operates as a specialized display technology company within the competitive global consumer electronics sector, focusing on the research, development, manufacturing, and sale of advanced visual display solutions. Its core revenue model is driven by the sale of high-performance televisions, including its proprietary laser TV and ULED TV product lines, alongside other display products, primarily through both domestic and international retail channels. The company leverages its strong R&D capabilities to differentiate its offerings in a crowded market, competing with both international giants and local manufacturers. Its strategic positioning emphasizes technological innovation, particularly in next-generation display formats, to capture value in the premium segment of the market. As a former subsidiary of the larger Hisense Group, it benefits from brand recognition and supply chain synergies while operating with a focused mandate on visual technology, aiming to establish itself as a leader in the evolution of home entertainment and commercial display systems.

Revenue Profitability And Efficiency

The company reported robust revenue of CNY 58.5 billion for the period, demonstrating significant scale in its operations. Net income reached CNY 2.25 billion, translating to a net profit margin of approximately 3.8%, which is indicative of the competitive and often thin-margin nature of the consumer electronics hardware business. Operating cash flow was healthy at CNY 3.59 billion, providing solid underlying support for its business activities and investments.

Earnings Power And Capital Efficiency

Diluted earnings per share stood at CNY 1.72, reflecting the company's earnings power on a per-share basis. The positive operating cash flow significantly exceeded capital expenditures of CNY 0.92 billion, resulting in strong free cash flow generation. This indicates the company efficiently converts its earnings into cash, which is available for reinvestment, debt reduction, or shareholder returns.

Balance Sheet And Financial Health

The balance sheet appears conservatively managed with a cash position of CNY 2.68 billion providing a substantial liquidity buffer. Total debt is modest at CNY 1.11 billion, resulting in a very low net debt position and a strong cash-to-debt ratio. This low leverage signifies a low-risk financial structure and ample capacity to fund future growth initiatives or weather industry downturns.

Growth Trends And Dividend Policy

The company has established a shareholder return policy, evidenced by a dividend per share of CNY 0.88. This payout represents a dividend yield on the current market capitalization and reflects a commitment to returning capital to investors. Future growth will likely be driven by market share gains, product innovation in display technology, and expansion into new geographic markets.

Valuation And Market Expectations

With a market capitalization of approximately CNY 27.2 billion, the stock trades at a price-to-earnings ratio derived from the current EPS. A beta of 0.576 suggests the stock has historically been less volatile than the broader market, which may appeal to certain investors. The valuation incorporates expectations for continued execution in a competitive global industry.

Strategic Advantages And Outlook

Hisense Visual's key strategic advantages include its focused R&D on display technologies, the strength of the Hisense brand, and its integrated manufacturing capabilities. The outlook hinges on its ability to continue innovating with products like laser TVs to differentiate itself and gain market share in the evolving global television market, amidst intense competition and technological disruption.

Sources

Company Annual ReportPublic financial disclosures

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount