Data is not available at this time.
China Resources Double-Crane Pharmaceutical operates as a significant player in China's specialty and generic drug manufacturing sector, focusing on a diversified portfolio of infusion products, injectables, and therapeutic drugs. Its core revenue model is built on the development, manufacturing, and sale of pharmaceutical products across key treatment areas, including cardiovascular and cerebrovascular diseases, endocrinology, pediatrics, and anti-infectives. The company leverages its extensive production capabilities for various packaging formats, such as soft bags and plastic bottles, to serve the vast domestic healthcare market. As a subsidiary of Beijing Pharmaceutical Group, it benefits from integrated supply chain advantages and established distribution networks within the state-influenced healthcare system. Its market position is strengthened by a portfolio of essential medicines and dialysis solutions, catering to chronic disease management and hospital demand, though it operates in a highly competitive and regulated environment that requires continuous compliance and innovation.
The company generated revenue of CNY 11.21 billion with a net income of CNY 1.63 billion, reflecting a robust net margin of approximately 14.5%. Strong operating cash flow of CNY 1.83 billion significantly exceeded capital expenditures, indicating efficient conversion of profits into cash and solid operational management.
Diluted EPS stood at CNY 1.58, demonstrating solid earnings power. The substantial operating cash flow relative to net income highlights excellent quality of earnings and effective working capital management, supporting reinvestment and shareholder returns without straining liquidity.
The balance sheet is healthy with cash and equivalents of CNY 2.85 billion providing a strong liquidity buffer. Total debt of CNY 1.18 billion is manageable, resulting in a conservative net cash position and low financial leverage, ensuring stability and financial flexibility.
The company maintains a shareholder-friendly policy, distributing a dividend of CNY 0.471 per share. Its ability to fund this payout from strong operating cash flow, rather than debt, indicates a sustainable and prudent approach to capital allocation and returning value to investors.
With a market capitalization of approximately CNY 19.75 billion, the stock trades at a P/E ratio near 12.1x based on reported EPS. The very low beta of 0.032 suggests the market perceives it as a defensive stock with minimal sensitivity to broader market movements.
Key advantages include its diversified essential medicine portfolio, subsidiary status within a larger pharmaceutical group, and strong cash generation. The outlook is tied to consistent demand for its products within China's healthcare system, though growth is subject to regulatory policies and competitive pressures.
Company DescriptionProvided Financial Data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |