investorscraft@gmail.com

Intrinsic ValueYutong Bus Co.,Ltd. (600066.SS)

Previous Close$30.90
Intrinsic Value
Upside potential
Previous Close
$30.90

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Yutong Bus Co., Ltd. is a leading Chinese manufacturer specializing in the comprehensive development, production, and global sales of a diverse bus portfolio. Its core revenue is generated from selling city buses, intercity coaches, school buses, specialized vehicles, and a growing range of new energy electric vehicles (NEVs). Operating within the industrials sector's commercial vehicles segment, the company has established a formidable domestic presence supported by an extensive after-sales network of hundreds of service stations and outlets. Yutong leverages vertical integration, producing its own parts and software, while also diversifying into ancillary services like transportation and property management. Its strategic focus on electrification and technological innovation solidifies its position as a key player in the transition to sustainable public transport, both in China and international markets.

Revenue Profitability And Efficiency

The company reported robust revenue of approximately CNY 37.2 billion, demonstrating strong market demand for its bus products. Profitability is healthy with a net income of CNY 4.1 billion, translating to a net margin of around 11.1%. Operational efficiency is further evidenced by substantial operating cash flow of CNY 7.2 billion, significantly exceeding capital expenditures, indicating effective conversion of earnings into cash.

Earnings Power And Capital Efficiency

Yutong exhibits solid earnings power with a diluted EPS of CNY 1.86. The company's capital allocation appears disciplined, as reflected by capital expenditures of approximately CNY 696 million being comfortably covered by its strong operating cash flow. This suggests a capital-efficient model that funds necessary investments without straining financial resources.

Balance Sheet And Financial Health

The balance sheet is characterized by a strong liquidity position, with cash and equivalents of CNY 8.7 billion. Total debt is modest at CNY 1.6 billion, resulting in a conservative net cash position. This low leverage provides significant financial flexibility and resilience against economic cycles, underpinning a very healthy financial standing.

Growth Trends And Dividend Policy

While specific growth rates are not provided, the company's focus on the expanding new energy vehicle segment is a key growth driver. Yutong demonstrates a shareholder-friendly approach through a dividend per share of CNY 2.00, indicating a commitment to returning capital alongside reinvesting for future expansion.

Valuation And Market Expectations

With a market capitalization of approximately CNY 63.3 billion, the market assigns a valuation that reflects its leading position. A beta of 0.64 suggests the stock is perceived as less volatile than the broader market, potentially indicating expectations of stable, defensive performance tied to public transportation infrastructure needs.

Strategic Advantages And Outlook

Yutong's key advantages include its scale, extensive service network, and early-mover focus on bus electrification. The outlook is supported by global trends favoring sustainable public transport and government policies promoting NEV adoption. Its integrated operations and strong balance sheet position it well to capitalize on these long-term structural shifts.

Sources

Company DescriptionProvided Financial Metrics

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount