investorscraft@gmail.com

Intrinsic ValuePhenix Optical Company Limited (600071.SS)

Previous Close$21.47
Intrinsic Value
Upside potential
Previous Close
$21.47

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Phenix Optical operates as a specialized manufacturer of optical instruments and components, serving diverse industrial and consumer markets. The company's core revenue model centers on designing, producing, and selling precision optical products including lens elements, photoelectric modules, and scientific instruments. Its product portfolio spans multiple applications from automotive and security cameras to industrial microscopy and smart home devices, positioning it as a versatile supplier in the optical technology value chain. Operating within China's competitive manufacturing sector, Phenix Optical has established itself as a niche player with technical capabilities in optical engineering. The company serves both domestic and international markets, leveraging China's manufacturing infrastructure while competing on technological precision and cost efficiency. Its market position reflects a focus on industrial and commercial applications rather than consumer retail, targeting B2B customers across various technology-driven industries that require specialized optical components.

Revenue Profitability And Efficiency

The company generated CNY 1.68 billion in revenue with modest profitability, achieving net income of CNY 13.45 million. Operating cash flow of CNY 70.70 million indicates reasonable cash generation from core operations, though profit margins appear compressed. Capital expenditures of CNY 43.10 million suggest ongoing investment in production capabilities to maintain technological competitiveness.

Earnings Power And Capital Efficiency

Diluted EPS of CNY 0.05 reflects limited earnings power relative to the company's revenue base. The modest net income conversion indicates potential margin pressures or competitive dynamics in the optical components market. Operating cash flow significantly exceeds net income, suggesting non-cash charges affecting profitability while underlying cash generation remains healthier.

Balance Sheet And Financial Health

The balance sheet shows CNY 209.13 million in cash against total debt of CNY 444.28 million, indicating moderate leverage. The debt position appears manageable given the company's cash generation and market capitalization. Financial health appears stable with adequate liquidity, though debt levels warrant monitoring given the modest profitability profile.

Growth Trends And Dividend Policy

The company maintains a conservative dividend policy with no dividend distribution, retaining earnings for operational needs and potential growth initiatives. The absence of dividends aligns with the capital-intensive nature of optical manufacturing and suggests management prioritizes reinvestment over shareholder distributions in the current growth phase.

Valuation And Market Expectations

With a market capitalization of CNY 6.63 billion, the company trades at approximately 3.9 times revenue, reflecting market expectations for future growth in optical technology applications. The beta of 0.818 suggests lower volatility than the broader market, possibly indicating perceived stability in its industrial niche.

Strategic Advantages And Outlook

The company's strategic position lies in its technical expertise in optical manufacturing and diverse product applications across growing technology sectors. Challenges include margin pressures and competition in optical components manufacturing. The outlook depends on leveraging China's manufacturing ecosystem while advancing technological capabilities to capture demand from automotive, security, and industrial automation markets.

Sources

Company descriptionFinancial metrics providedShanghai Stock Exchange filings

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount