Data is not available at this time.
Jiangsu Boxin Investing & Holdings Co., Ltd. operates as a diversified technology hardware manufacturer, primarily focused on consumer electronics and smart solutions. Its core revenue model is derived from the sale of AI and big data-enabled products, including a portfolio of personal audio devices like noise-canceling earphones and children's smartwatches, alongside smart home appliances such as electric toothbrushes, air purifiers, and sweeping robots. The company also generates income through providing integrated smart solutions tailored for government, security, retail, and transportation sectors, including airports and metros. Operating within China's competitive consumer electronics and industrial IoT hardware sector, the company positions itself as a provider of affordable, technology-infused lifestyle and security products. Its market position is that of a niche domestic player, leveraging local manufacturing and distribution channels to serve both consumer and institutional clients without a dominant market share in its fragmented industry.
The company reported revenue of CNY 279.4 million for FY 2023, but significant operational challenges are evident with a net loss of CNY 123.8 million. Profitability metrics are deeply negative, reflected in a diluted EPS of -CNY 0.54. Operating cash flow was also negative at CNY -0.38 million, indicating inefficiency in converting sales into cash and raising concerns about the sustainability of its current business model without external funding.
Jiangsu Boxin's earnings power is currently severely impaired, as evidenced by its substantial net loss. The negative operating cash flow further underscores an inability to self-fund operations. Capital expenditures were minimal at CNY -92,654, suggesting a lack of significant investment in maintaining or growing productive capacity, which constrains future earnings potential and indicates poor capital allocation efficiency.
The balance sheet shows a strained financial position. While the company holds CNY 17.1 million in cash, it carries a considerably larger total debt burden of CNY 110.6 million. This high debt-to-cash ratio signals significant liquidity risk and financial leverage, posing a threat to its solvency and overall financial health, especially amidst ongoing operating losses.
Current financials do not indicate positive growth trends, with the company reporting a net loss. Reflecting its financial distress and need to conserve capital, the company has a clear dividend policy of non-payment, with a dividend per share of CNY 0. All available resources are likely being directed towards stabilizing operations rather than shareholder returns.
With a market capitalization of approximately CNY 211.6 million, the market is valuing the company at a significant discount to its annual revenue, which is typical for firms experiencing deep losses. The beta of 0.848 suggests the stock is perceived as slightly less volatile than the broader market, potentially pricing in a subdued outlook with limited near-term catalysts for a recovery.
The company's strategic advantage lies in its diversified portfolio across consumer electronics and institutional smart solutions within the growing Chinese tech market. However, the outlook is clouded by severe profitability issues and a weak balance sheet. A successful turnaround is contingent on achieving cost control, improving operational efficiency, and potentially restructuring its debt to secure a viable path forward.
Company DescriptionPublic Financial Disclosures
show cash flow forecast
| Fiscal year | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |