Data is not available at this time.
Beijing Tongrentang Co., Ltd. is a premier, centuries-old enterprise operating within the specialized and generic drug manufacturing sector of the healthcare industry. Its core revenue model is built on the scientific research, production, and global distribution of a comprehensive portfolio of traditional Chinese medicines (TCM). The company leverages its deep heritage and proprietary formulations to generate sales across multiple dosage forms, including pills, powders, capsules, and oral liquids, primarily targeting therapeutic areas such as cardiovascular, cerebrovascular, and gynecological diseases. As a subsidiary of a larger state-owned group, it benefits from immense brand recognition and trust, positioning itself as a high-end, quality-focused leader in the TCM market. This esteemed market position allows it to command premium pricing for its flagship product series, including the renowned Angong Niuhuang and Tongren Niuhuang Qingxin lines, which are deeply embedded in cultural practices. Its operations span China and international markets, catering to consumers seeking alternative and complementary medicines, thereby securing a defensible niche against both modern pharmaceutical competitors and smaller TCM producers.
The company reported robust revenue of CNY 18.6 billion for the period. Profitability is solid, with net income reaching CNY 1.53 billion, translating to a net margin of approximately 8.2%. Operating cash flow generation was positive at CNY 761 million, though it was significantly lower than net income, suggesting potential working capital investments or timing differences in its operational cycle.
Tongrentang demonstrates considerable earnings power, evidenced by its substantial net profit. Diluted earnings per share stood at CNY 1.11. Capital expenditure was significant at CNY 519.6 million, indicating ongoing investment in production capacity and scientific research, which is critical for its long-term product development and market expansion strategies.
The balance sheet is exceptionally strong, characterized by a massive cash and equivalents position of CNY 10.76 billion. Total debt is a manageable CNY 2.69 billion, resulting in a very conservative net cash position. This provides significant financial flexibility and a formidable buffer against market downturns or strategic acquisition opportunities.
The company maintains a shareholder-friendly capital allocation policy, evidenced by a dividend per share of CNY 1.0. This payout, supported by strong earnings and a pristine balance sheet, reflects a commitment to returning capital to investors while retaining ample resources for reinvesting in its core TCM research and growth initiatives.
With a market capitalization of approximately CNY 48.0 billion, the market values the company at a price-to-earnings multiple based on the provided EPS. The exceptionally low beta of 0.201 suggests the stock is perceived by the market as a defensive investment, relatively insulated from broader market volatility.
Tongrentang's primary strategic advantages are its unparalleled brand heritage, proprietary formulations, and dominant position in the high-end TCM segment. The outlook is underpinned by growing global interest in traditional medicine and the company's strong financial health, which provides a stable foundation for sustained research, development, and strategic market penetration.
Company Annual ReportPublic Financial Disclosures
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |