Data is not available at this time.
TBEA Co., Ltd. is a globally integrated industrial conglomerate operating primarily in the electrical equipment and power infrastructure sectors. Its core revenue model is diversified across manufacturing and selling critical power transmission and transformation equipment, including transformers, switchgear, and cables, alongside a significant presence in renewable energy through photovoltaic products, polycrystalline silicon, and inverters. The company further extends its value chain into new materials, producing high-purity aluminum and alloy products, and engages in energy solutions, including the construction and operation of UHV power projects and renewable power plants. This multifaceted approach positions TBEA as a key enabler of global energy transition and grid modernization, serving utilities and industrial clients worldwide. Its extensive vertical integration, from raw material production to complex engineering solutions, provides a distinct competitive advantage in cost control and supply chain security within the industrials sector, solidifying its status as a critical domestic champion in China's strategic power equipment industry.
The company reported robust revenue of CNY 97.9 billion for the period. Profitability was demonstrated by a net income of CNY 4.13 billion, resulting in a net profit margin of approximately 4.2%. Strong operating cash flow of CNY 12.95 billion indicates healthy conversion of earnings into cash, supporting operational liquidity and investment capacity.
TBEA generated diluted earnings per share of CNY 0.80, reflecting its earnings power on a per-share basis. The significant capital expenditure of CNY -16.96 billion highlights substantial ongoing investments in its industrial and renewable energy operations, which are crucial for maintaining its competitive positioning and driving future growth.
The balance sheet shows a solid liquidity position with cash and equivalents of CNY 28.14 billion. Total debt stands at CNY 36.80 billion, indicating a manageable leverage profile. The company's financial health appears stable, supported by its strong operating cash flow generation relative to its debt obligations.
The company has established a shareholder returns policy, evidenced by a dividend per share of CNY 0.25. This payout, combined with its substantial reinvestment via capital expenditures, reflects a balanced strategy of returning capital to shareholders while funding growth initiatives in its core and emerging business segments.
With a market capitalization of approximately CNY 74.6 billion, the market valuation implies certain growth and profitability expectations. A beta of 0.56 suggests the stock has historically been less volatile than the broader market, which may appeal to investors seeking exposure to the industrial and energy transition themes with moderate risk.
TBEA's strategic advantages lie in its vertical integration, diverse product portfolio, and alignment with global energy transition trends. Its outlook is underpinned by continued demand for grid infrastructure and renewable energy solutions, though it remains subject to commodity price cycles and global macroeconomic conditions influencing capital project spending.
Company DescriptionProvided Financial Data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |