Data is not available at this time.
Easy Visible Supply Chain Management operates as a specialized industrial services provider in China's complex logistics and trade finance sector. The company delivers comprehensive supply chain solutions including integrated logistics management, consulting services, and digital platform construction for enterprise clients. Its core revenue model combines service fees from supply chain management with financing income through commercial factoring, accounts receivable collection, and credit investigation services. Operating in China's rapidly evolving industrial sector, the company positions itself as an integrated service provider that bridges traditional logistics with financial technology solutions. The firm focuses on digitizing trade assets and physical assets through proprietary information technology services, creating a niche in supply chain finance and asset digitalization. This dual approach of physical logistics management coupled with financial services distinguishes its market positioning within China's competitive industrial services landscape.
The company reported revenue of CNY 884.8 million for FY 2021 but experienced significant financial challenges with a substantial net loss of CNY -741.2 million. This severe profitability issue resulted in negative diluted EPS of CNY -0.66, indicating fundamental operational difficulties. The negative operating cash flow of CNY -19.2 million further underscores efficiency concerns in converting revenue into cash generation, suggesting potential working capital management issues within its supply chain and financing operations.
Earnings power appears severely compromised as evidenced by the substantial net loss and negative cash flow from operations. The company's capital expenditure of only CNY -421,924 suggests minimal investment in productive assets, which may limit future earnings capacity. The combination of negative profitability and constrained operational cash flow indicates significant challenges in generating sustainable returns on invested capital in its current operational state.
The balance sheet shows concerning financial health with total debt of CNY 2.14 billion significantly outweighing cash and equivalents of CNY 9.44 million, creating a substantial leverage burden. This debt-to-cash ratio indicates potential liquidity constraints and heightened financial risk. The minimal cash position relative to outstanding obligations suggests strained financial flexibility and possible challenges in meeting debt service requirements.
Despite the substantial net loss, the company maintained a dividend payment of CNY 0.716 per share, which appears inconsistent with its financial performance. This dividend distribution during a period of significant losses and negative cash flow may indicate either a commitment to shareholder returns or potential strategic considerations. The negative growth trajectory in profitability contrasts with the maintained dividend, creating an unusual financial dynamic that warrants careful analysis.
With a reported market capitalization of zero, the market appears to assign minimal valuation to the company, reflecting severe concerns about its financial viability and future prospects. The negative beta of 1.40 suggests higher volatility than the market, potentially indicating investor perception of elevated risk. The market's valuation assessment likely incorporates the substantial losses, high debt burden, and challenging operational metrics observed in the financial statements.
The company's strategic focus on integrating supply chain management with financial services represents a potentially valuable niche in China's industrial sector. However, the severe financial distress evidenced by substantial losses and high leverage creates significant operational challenges. The outlook remains uncertain given the need to address profitability issues, manage debt obligations, and demonstrate sustainable cash flow generation while maintaining its specialized service offerings in a competitive market environment.
Company financial statementsShanghai Stock Exchange disclosuresPublic financial data
show cash flow forecast
| Fiscal year | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |