Data is not available at this time.
SAIC Motor Corporation Limited is a dominant, vertically integrated automotive manufacturer headquartered in Shanghai, China. Its core revenue model is derived from the research, development, production, and sale of a comprehensive portfolio of passenger and commercial vehicles, supplemented by a vast array of auto parts and components. The company operates across the entire automotive value chain, from manufacturing critical systems like power drives and NEV batteries to providing extensive after-sales and financial services, creating multiple synergistic revenue streams. SAIC holds a formidable market position as one of China's largest automakers, with significant joint ventures with global giants like Volkswagen and General Motors. Its strategic focus extends beyond traditional manufacturing into next-generation mobility, including new energy vehicles, smart driving technology, and comprehensive energy solutions like charging infrastructure and battery recycling, positioning it at the forefront of the industry's electrification and digitalization transformation.
The company reported substantial revenue of CNY 627.6 billion for the period, underscoring its massive scale. However, net income was a relatively modest CNY 1.67 billion, indicating significant margin pressure from intense competition and high operational costs within the Chinese auto market. This resulted in a diluted EPS of CNY 0.14, reflecting the challenging profitability environment despite strong top-line performance.
SAIC generated robust operating cash flow of CNY 69.3 billion, demonstrating its ability to convert sales into cash. Capital expenditures of CNY -20.8 billion indicate substantial ongoing investments, likely directed towards new energy vehicle development and technological upgrades. The significant gap between strong cash generation and low net income suggests high non-cash charges, such as depreciation on its large industrial base.
The company maintains a very strong liquidity position with cash and equivalents of CNY 198.0 billion. Total debt stands at CNY 132.3 billion, resulting in a conservative net cash position. This formidable balance sheet provides ample financial flexibility to navigate industry cycles and fund its ambitious strategic investments in electrification and autonomous driving technologies.
While the provided data shows a challenging profit year, the company's immense scale and strategic investments point towards long-term growth in the NEV sector. It maintains a shareholder return policy, evidenced by a dividend per share of CNY 0.088, offering a yield despite current earnings pressure, which signals management's commitment to returning capital.
With a market capitalization of approximately CNY 214.3 billion, the company trades at a significant discount to its annual revenue, reflecting market concerns over profitability and the competitive landscape. A beta of 0.593 suggests the stock is less volatile than the broader market, potentially viewed as a more stable, large-cap value play within the volatile auto sector.
SAIC's key advantages include its scale, strong joint venture partnerships, and vertical integration from manufacturing to financial services. The outlook hinges on successfully executing its transition to new energy and intelligent vehicles, leveraging its R&D and vast industrial ecosystem to capture growth in China's evolving automotive market and improve returns on its significant investments.
Company Annual ReportPublic Financial Disclosures
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |