Data is not available at this time.
Gansu Yasheng Industrial operates as a diversified agricultural producer in China's consumer defensive sector, specializing in the cultivation, processing, and distribution of niche agricultural products including forage, hops, potatoes, and specialty crops. The company employs an integrated business model that spans from research and development to final sales, positioning itself as a vertically oriented supplier to agricultural and brewing industries. Its strategic focus on high-value crops like hops provides a competitive edge in serving China's growing beverage market, while its water-saving irrigation equipment division supports sustainable farming practices. This dual approach of agricultural production and irrigation technology creates synergies that enhance its market positioning within China's agricultural value chain, catering to both domestic food security needs and industrial agricultural clients.
The company generated CNY 4.19 billion in revenue with net income of CNY 96.1 million, reflecting a net margin of approximately 2.3%. Operating cash flow of CNY 124.0 million indicates reasonable cash generation from core operations, though capital expenditures of CNY -379.3 million suggest significant ongoing investments in productive assets and infrastructure development to support its agricultural operations.
Diluted EPS of CNY 0.049 demonstrates modest earnings power relative to the company's scale. The substantial capital expenditure program indicates a focus on long-term asset development, though the negative free cash flow position requires careful monitoring of investment returns and operational efficiency improvements to enhance overall capital allocation effectiveness.
The balance sheet shows CNY 487.8 million in cash against total debt of CNY 3.50 billion, indicating significant leverage within the capital structure. This debt level, while common in capital-intensive agricultural businesses, necessitates careful liquidity management and operational cash flow stability to service obligations and fund ongoing working capital requirements.
The company maintains a conservative dividend policy with a CNY 0.0055 per share distribution, representing a modest payout ratio. Growth appears focused on operational expansion and product diversification within China's agricultural sector, with investments targeting both crop production capabilities and irrigation technology development to capture market opportunities.
With a market capitalization of CNY 6.21 billion and a beta of 0.433, the market prices the company as a relatively stable defensive play within China's agricultural sector. The valuation reflects expectations for steady, albeit modest, growth in the agricultural products segment, with limited volatility compared to broader market indices.
The company's integrated agricultural model and specialization in high-value crops like hops provide strategic advantages in serving specific industrial markets. Its focus on water-saving irrigation technology aligns with China's sustainability initiatives, potentially creating long-term growth opportunities in precision agriculture and environmental conservation sectors.
Company financial statementsStock exchange disclosuresMarket data providers
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |