Data is not available at this time.
NBTM New Materials Group Co., Ltd. is a specialized manufacturer operating in the Chinese automotive parts and industrial materials sector. Its core business involves the production and sale of precision powder metal structural components and advanced soft magnetic materials. The company's primary revenue streams are derived from supplying critical parts to the automotive industry, including components for engines, transmissions, and chassis systems, as well as serving the home appliance sector with compressor parts and the emerging clean energy market with materials for electric vehicles and solar applications. NBTM occupies a niche position as a materials technology specialist, leveraging its expertise in powder metallurgy to serve diversified industrial end markets. The company's market positioning is strengthened by its technical capabilities in producing high-performance magnetic materials and structural components that meet stringent industry specifications, particularly in the rapidly growing electric vehicle supply chain where its soft magnetic materials are essential for power conversion systems.
The company generated CNY 5.14 billion in revenue with net income of CNY 397 million, reflecting a net margin of approximately 7.7%. Operating cash flow of CNY 351.9 million supported capital expenditures of CNY 236.8 million, indicating disciplined investment in maintaining production capabilities while generating positive operational cash generation.
NBTM demonstrated solid earnings power with diluted EPS of CNY 0.64. The company maintained operational efficiency as evidenced by positive operating cash flow that substantially covered capital investment requirements, suggesting effective management of working capital and prudent allocation of resources to sustain manufacturing operations.
The balance sheet shows CNY 317.5 million in cash against total debt of CNY 2.43 billion, indicating leveraged financial positioning. The debt level relative to the company's market capitalization and cash generation capacity requires careful monitoring, though the low beta of 0.376 suggests stable financial performance relative to market movements.
The company maintained a shareholder return policy with a dividend per share of CNY 0.30, representing a payout ratio of approximately 47% based on diluted EPS. This balanced approach indicates management's commitment to returning capital to shareholders while retaining earnings for potential growth initiatives in the evolving automotive and clean technology markets.
With a market capitalization of CNY 18.1 billion, the company trades at a P/E ratio of approximately 45.6 times trailing earnings. This valuation multiple suggests market expectations for future growth, particularly in the electric vehicle and renewable energy supply chains where the company's magnetic materials expertise positions it for potential expansion.
NBTM's strategic advantage lies in its specialized materials technology and established relationships with automotive and industrial customers. The company's positioning in the electric vehicle supply chain through soft magnetic materials provides growth potential, though execution depends on maintaining technological competitiveness and managing financial leverage in a capital-intensive industry.
Company financial statementsMarket data providers
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |