investorscraft@gmail.com

Intrinsic ValueNingbo Bird Co.,Ltd. (600130.SS)

Previous Close$4.22
Intrinsic Value
Upside potential
Previous Close
$4.22

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Ningbo Bird operates as a specialized manufacturer of mobile communication devices within China's competitive technology hardware sector. The company generates revenue through the production and sale of diverse mobile phone form factors including Android smartphones, bar phones, qwerty keyboards, and clamshell designs, supplemented by tablet computers and system equipment. Its operational footprint extends beyond domestic markets to approximately 60 international destinations across Europe, Russia, India, and Latin America, leveraging export channels for revenue diversification. Positioned as a legacy player in the mobile device industry since its 1992 inception, Ningbo Bird faces intense competition from both global smartphone giants and emerging low-cost manufacturers. The company maintains a niche presence by offering affordable communication solutions while navigating the rapidly evolving consumer electronics landscape characterized by technological disruption and shifting consumer preferences toward premium smartphone features.

Revenue Profitability And Efficiency

The company reported revenue of CNY 360.6 million with modest net income of CNY 5.1 million, reflecting thin operating margins in the highly competitive mobile device market. Operating cash flow was negative at CNY -2.5 million, while capital expenditures of CNY -7.2 million indicate ongoing investment requirements despite challenging cash generation from core operations.

Earnings Power And Capital Efficiency

Diluted EPS of CNY 0.01 demonstrates minimal earnings power relative to the substantial share count of 511 million shares. The negative operating cash flow combined with capital investment requirements suggests limited capital efficiency in converting revenue into sustainable cash generation for the business.

Balance Sheet And Financial Health

The balance sheet shows strong liquidity with cash and equivalents of CNY 477.7 million against minimal total debt of CNY 4.1 million, indicating a conservative financial structure. This substantial cash position provides financial flexibility despite operational challenges, with a debt-to-equity ratio that suggests low financial risk.

Growth Trends And Dividend Policy

The company maintains a zero dividend policy, retaining all earnings to support operations in a challenging growth environment. Market capitalization of CNY 2.94 billion suggests investor expectations may be disconnected from current fundamental performance, potentially reflecting speculative positioning or asset value considerations.

Valuation And Market Expectations

Trading with a beta of 0.557, the stock exhibits lower volatility than the broader market, possibly reflecting its small-cap status and limited trading activity. The valuation appears stretched relative to current revenue and earnings metrics, suggesting market expectations for future recovery or strategic developments.

Strategic Advantages And Outlook

The company's long-standing market presence and export network to 60 countries provide established distribution channels, though it faces significant challenges in competing with larger technology firms. The substantial cash reserve offers strategic optionality for potential restructuring or market repositioning initiatives in the evolving mobile communications landscape.

Sources

Company financial reportsStock exchange disclosuresMarket data providers

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount