Data is not available at this time.
Sichuan Langsha Holding Ltd. operates as a vertically integrated manufacturer and retailer in the consumer cyclical apparel sector, specializing in knitted cotton products and hosiery. Its core revenue model combines wholesale distribution with a significant direct-to-consumer retail footprint, encompassing approximately 2,000 exclusive stores and an extensive network of 100,000 sales terminal outlets across China and internationally. The company's diverse product portfolio includes seasonal stockings, medical and sports socks, knitted underwear, and fabrics, supplemented by a line of skin care products, indicating a strategy to leverage its brand into adjacent personal care categories. This multi-channel approach, bolstered by online sales, positions Langsha as a niche player with a broad physical retail presence, catering to a wide demographic from men and women to children, though it operates in the highly competitive and fragmented Chinese apparel manufacturing market.
For the period, the company reported revenue of CNY 379.8 million. It achieved a net income of CNY 23.4 million, demonstrating profitability. Operating cash flow was positive at CNY 14.4 million, though capital expenditures were a modest outflow of CNY 2.9 million, indicating limited recent investment in property, plant, and equipment.
The firm's earnings power is reflected in a diluted EPS of CNY 0.24. The generation of positive operating cash flow, which exceeded capital expenditures, suggests the core operations are self-sustaining. The capital expenditure level implies a focus on maintaining rather than aggressively expanding its operational asset base.
The balance sheet exhibits notable strength, with a substantial cash and equivalents position of CNY 463.7 million significantly outweighing total debt of CNY 33.4 million. This results in a robust net cash position, indicating very low financial leverage and strong liquidity to navigate market cycles or pursue strategic opportunities.
The company has established a shareholder returns policy, evidenced by a dividend per share of CNY 0.186. This payout represents a substantial portion of its earnings, signaling a commitment to returning capital. Specific revenue or profit growth rates are not provided for trend analysis.
With a market capitalization of approximately CNY 1.86 billion, the market assigns a value to the enterprise. A beta of 0.332 suggests the stock has historically been less volatile than the broader market, which may appeal to certain investor profiles seeking lower-risk exposure within the consumer cyclical sector.
The company's key advantages include its vertically integrated model, extensive distribution network, and strong balance sheet. Its foray into skin care products represents a strategic brand extension. The outlook hinges on its ability to effectively compete in the competitive apparel market and successfully diversify its revenue streams.
Company DescriptionFinancial Data Provided
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |