Data is not available at this time.
Sichuan Western Resources Holding Co., Ltd. operates as a diversified industrial conglomerate with a primary focus on non-ferrous metal operations, supplemented by finance leasing services. Based in Chengdu, China, the company's core revenue model is derived from its metals business, though it also generates income through its financial services arm. This dual operational structure positions it within the broader industrials sector, leveraging China's significant domestic demand for metals while attempting to diversify its income streams. The company's market position is challenged, operating in a highly competitive and capital-intensive industry where scale and operational efficiency are critical. Its relatively small market capitalization suggests it is a minor player facing significant headwinds in establishing a sustainable competitive advantage or market leadership within its chosen segments.
The company reported revenue of CNY 94.2 million for FY 2021. However, this was overshadowed by a substantial net loss of CNY -622.7 million, indicating severe profitability challenges. Operating cash flow was deeply negative at CNY -77.7 million, further highlighting significant operational inefficiency and a failure to generate cash from its core business activities during the period.
Earnings power was severely negative, with diluted EPS of -CNY 0.94. The company reported no capital expenditures, suggesting a complete halt in investment for future growth. The deeply negative operating cash flow, combined with minimal cash generation, points to critically poor capital efficiency and an inability to deploy assets effectively to create shareholder value.
The balance sheet appears highly distressed. Cash and equivalents were minimal at CNY 62,681, while total debt was reported at CNY 102,388. This negative working capital position, coupled with massive losses, indicates a precarious financial state with potential liquidity and solvency risks that threaten the company's ongoing viability.
Financial trends are overwhelmingly negative, characterized by significant losses and negative cash flow. Despite this severe financial distress, the company reported a dividend per share of CNY 0.49. This payout appears unsustainable and incongruent with its dire operational and financial performance, raising questions about its dividend policy.
With a market capitalization of approximately CNY 489.8 million, the market is valuing the company at a significant premium to its meager revenue base. A beta of 1.08 suggests stock volatility slightly above the market average. This valuation likely incorporates speculative elements or potential restructuring hopes rather than fundamentals.
The company's strategic position is severely weakened by its financial distress and operational challenges. Its outlook is highly uncertain, contingent on a successful operational turnaround, debt restructuring, or a significant strategic pivot. The current business model appears unsustainable without profound changes to its operations and capital structure.
Company Annual ReportShanghai Stock Exchange disclosures
show cash flow forecast
| Fiscal year | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |