Data is not available at this time.
Hubei Xingfa Chemicals Group operates as a vertically integrated chemical producer specializing in phosphoric products and fine chemicals, serving diverse global markets across Asia, Europe, the Americas, and Africa. The company's core revenue model derives from manufacturing and selling an extensive portfolio of phosphorus-based chemicals, including food additives, electronic chemicals, herbicides, organosilicones, and fertilizers. Operating within the competitive basic materials sector, Xingfa leverages its comprehensive production capabilities to serve multiple industrial segments, from agriculture and food processing to electronics and specialty chemicals. Its market position is strengthened by vertical integration spanning from phosphate rock mining to high-value downstream products, creating cost advantages and supply chain stability. The company's diverse product range and global distribution network position it as a significant player in the phosphorus chemicals market, with particular strength in specialized industrial applications requiring high-purity compounds.
The company generated CNY 28.4 billion in revenue with net income of CNY 1.6 billion, reflecting a net margin of approximately 5.6%. Operating cash flow of CNY 1.59 billion demonstrates solid cash generation, though capital expenditures of CNY 1.5 billion indicate significant ongoing investment in production capacity and maintenance. The financial performance suggests efficient operations within the capital-intensive chemical industry, balancing revenue growth with necessary reinvestment requirements.
Diluted EPS of CNY 1.40 reflects the company's earnings capacity relative to its equity base. The substantial capital expenditure program, nearly matching operating cash flow, indicates aggressive reinvestment in production assets. This investment strategy suggests management's focus on maintaining competitive production capabilities and potentially expanding market share in specialized chemical segments, though it limits immediate free cash flow generation.
The company maintains CNY 1.46 billion in cash against total debt of CNY 11.2 billion, indicating moderate liquidity coverage. The debt level represents significant financial leverage, which is common in capital-intensive chemical manufacturing. The balance sheet structure suggests reliance on debt financing for operational expansion and working capital needs, typical for industrial chemical producers with substantial fixed asset requirements.
The company demonstrates a commitment to shareholder returns with a dividend per share of CNY 1.00, providing income to investors despite substantial reinvestment needs. The balance between dividend payments and significant capital expenditures indicates a strategy of rewarding shareholders while maintaining growth investments. This approach suggests management confidence in both current cash generation and future business prospects within the chemical sector.
With a market capitalization of CNY 30.4 billion and a beta of 0.641, the market prices the company with lower volatility than the broader market, reflecting its established industrial position. The valuation multiples suggest investors view the company as a stable chemical producer rather than a high-growth opportunity, appropriate for its sector and business model characteristics.
The company's vertical integration from phosphate rock to specialty chemicals provides cost advantages and supply chain security. Its diverse product portfolio across multiple end markets offers revenue stability. The strategic focus on high-purity electronic chemicals and food additives positions it well for growth in technology and consumer sectors, though it faces cyclical demand patterns inherent to the chemical industry and raw material price volatility.
Company financial reportsStock exchange disclosuresMarket data providers
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |