investorscraft@gmail.com

Intrinsic ValueKingfa Sci. & Tech. Co., Ltd. (600143.SS)

Previous Close$19.13
Intrinsic Value
Upside potential
Previous Close
$19.13

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Kingfa Science & Technology Co., Ltd. is a globally integrated specialty chemicals manufacturer headquartered in Guangzhou, China, operating primarily in the advanced polymer materials sector. The company generates revenue through the research, development, and production of a diversified portfolio including high-performance plastic compounds, specialty engineering plastics, biodegradable plastics, and composite materials like carbon fibers. Its products serve critical applications across transportation, consumer electronics, new energy, construction, and healthcare end-markets, positioning it as a key supplier to industrial value chains. Kingfa leverages its extensive R&D capabilities and manufacturing scale to maintain a competitive position in the global specialty plastics market, catering to both domestic Chinese demand and international clients seeking advanced material solutions for lightweighting, sustainability, and performance enhancement.

Revenue Profitability And Efficiency

Kingfa reported robust revenue of CNY 60.5 billion for the period, demonstrating significant scale in its operations. However, net income of CNY 824.6 million indicates compressed profitability margins, reflecting potential industry-wide cost pressures or competitive dynamics. The company generated solid operating cash flow of CNY 2.85 billion, which adequately covered capital expenditures of CNY 2.38 billion, indicating reasonable operational efficiency despite margin challenges.

Earnings Power And Capital Efficiency

The company's diluted EPS of CNY 0.31 reflects its current earnings power relative to its substantial equity base. Operating cash flow generation remains healthy at nearly CNY 2.85 billion, providing fundamental support for ongoing operations and investments. Capital expenditures are significant at CNY 2.38 billion, indicating active reinvestment in production capacity and technological advancement to maintain competitive positioning.

Balance Sheet And Financial Health

Kingfa maintains a conservative cash position of CNY 3.54 billion against total debt of CNY 25.15 billion, indicating moderate liquidity coverage. The debt load appears substantial relative to equity, suggesting leveraged operations common in capital-intensive chemical manufacturing. The balance sheet structure reflects the company's expansion strategy and working capital requirements for its global operations.

Growth Trends And Dividend Policy

The company demonstrates a commitment to shareholder returns with a dividend per share of CNY 0.10, providing a yield component alongside potential growth. The significant capital expenditure program suggests management is prioritizing capacity expansion and technological advancement to drive future growth. The balance between reinvestment and distributions indicates a balanced capital allocation strategy focused on sustainable expansion.

Valuation And Market Expectations

With a market capitalization of approximately CNY 50.3 billion, the market values Kingfa at a significant discount to its annual revenue, reflecting concerns about profitability compression. The beta of 0.84 suggests the stock exhibits less volatility than the broader market, typical for established industrial materials companies. Current valuation multiples appear to incorporate expectations for margin recovery and sustainable growth in specialty chemicals demand.

Strategic Advantages And Outlook

Kingfa's strategic advantages include its diversified product portfolio across high-growth segments like biodegradable plastics and composite materials, supported by extensive R&D capabilities. The company's global footprint and established customer relationships across multiple industries provide stability. Outlook depends on execution in high-value segments, margin improvement initiatives, and successful navigation of raw material cost volatility in the chemicals sector.

Sources

Company Annual ReportStock Exchange DisclosuresFinancial Data Providers

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount