Data is not available at this time.
Xinjiang Yilu Wanyuan Industrial Investment Holding Co., Ltd. operates as a specialized manufacturer and distributor of sanitary ceramics and bathroom products within China's competitive construction and industrials sector. Its core revenue model is derived from the research, development, production, and sale of a comprehensive product portfolio, including toilets, toilet seats, and various hardware and shower fixtures. The company serves both domestic and international markets, positioning itself within the broader building products supply chain. Operating from its base in Guiyang, the firm must navigate intense competition, pricing pressures, and cyclical demand tied to real estate and construction activity. Its market position appears challenged, as evidenced by recent financial performance, suggesting it operates as a smaller, potentially regional player in a fragmented industry dominated by larger, more efficient manufacturers. The 2015 rebranding and shift in corporate identity indicate a strategic evolution, though its current operational focus remains on its established ceramic product lines.
The company reported minimal revenue of CNY 3.46 million against a substantial net loss of CNY 129.26 million for FY 2020, indicating severe operational challenges and negative profitability. Despite generating positive operating cash flow of CNY 34.99 million, this was insufficient to offset the deep losses, pointing to significant inefficiencies and potentially non-cash charges impacting the bottom line.
Earnings power was severely negative, with a diluted EPS of -CNY 0.0867. The positive operating cash flow suggests some underlying cash generation from a drastically reduced operational scale, but capital expenditures were minimal at CNY -2.89 million, reflecting a lack of investment for future growth and potentially a focus on survival rather than expansion.
The balance sheet shows a cash position of CNY 32.18 million against reported total debt of zero, suggesting a technically solvent but fragile financial state. The absence of debt is a positive, but the company's viability is critically threatened by its massive operating losses, which rapidly consume its available liquidity.
The company's financials indicate a severe contraction, not growth, with revenue representing a fraction of the net loss. Remarkably, a small dividend of CNY 0.0154 per share was distributed, which appears unsustainable given the enormous losses and raises questions about capital allocation priorities during a period of extreme financial distress.
The reported market capitalization of zero, combined with a negative beta, suggests the stock may be severely distressed or delisted. This valuation reflects market expectations of negligible or negative equity value, aligning with the company's reported substantial losses and precarious financial condition.
The company's outlook is highly uncertain. Its lack of debt provides a minor advantage, but its core business model appears fundamentally challenged. A strategic turnaround would require a drastic improvement in operational efficiency, a viable new growth strategy, or a complete corporate restructuring to create any sustainable value for shareholders.
Company DescriptionProvided Financial Data
show cash flow forecast
| Fiscal year | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |