Data is not available at this time.
Langfang Development Co., Ltd. operates a highly diversified business model spanning technology distribution, utility services, and real estate development within China's Hebei province. Its core revenue is generated through the distribution of electronic products and provision of network technology services, positioning it within the competitive technology distributors sector. The company further diversifies its income streams by providing essential heating and steam services to residential, commercial, and industrial customers, creating a stable utility revenue base. Additional operations include real estate development and management, manufacturing of air-conditioning equipment, and various consulting services including business management and interior design. This multifaceted approach provides some insulation against sector-specific downturns but may dilute management focus. The company maintains a regional market position rather than national scale, operating primarily from its Langfang base where it has established local customer relationships and infrastructure.
The company generated CNY 396.1 million in revenue with net income of CNY 84.9 million, indicating a healthy net profit margin of approximately 21.4%. Operating cash flow of CNY 14.8 million was significantly lower than net income, suggesting potential working capital challenges or timing differences in cash collection. Capital expenditures of CNY 7.9 million were modest relative to the company's scale.
Diluted EPS of CNY 0.22 reflects moderate earnings power given the company's market capitalization. The disparity between net income and operating cash flow raises questions about the sustainability of earnings quality. The company appears to maintain capital efficiency through limited capital expenditure requirements across its diverse business segments.
The balance sheet shows strong liquidity with CNY 263.5 million in cash and equivalents against total debt of CNY 48.0 million, indicating minimal leverage concerns. The substantial cash position provides financial flexibility but may suggest underutilized capital. The low debt level relative to cash reserves positions the company with conservative financial health.
The company maintains a zero dividend policy, retaining all earnings for potential reinvestment or operational needs. Without historical comparative data, growth trends cannot be definitively assessed. The diverse business model could support multiple growth avenues though may lack focused expansion strategy.
With a market capitalization of approximately CNY 2.09 billion and trailing earnings, the company trades at a P/E ratio around 24.6. The beta of 0.558 indicates lower volatility than the broader market, suggesting investors view the stock as relatively defensive given its diversified operations and utility component.
The company's primary strategic advantage lies in its diversified revenue streams across technology, utilities, and real estate, providing stability during sector-specific downturns. Its strong cash position and minimal debt provide operational flexibility. However, the lack of dividend payments and concentrated regional focus may limit investor appeal. The outlook depends on effective capital allocation across diverse business segments.
Company descriptionFinancial metrics provided
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |