Data is not available at this time.
Polaris Bay Group Co., Ltd. operates a dual business model, functioning as a financial services provider and an industrial manufacturer. Its core operations are in China's capital markets, offering a comprehensive suite of securities services including brokerage, investment consulting, investment banking, and asset management. This positions the firm as a mid-sized, integrated financial player within the competitive domestic landscape. Concurrently, the company maintains a legacy industrial division that manufactures and sells building materials, such as pipes and tube profiles, providing a diversified, albeit non-core, revenue stream. This unique hybrid structure differentiates it from pure-play securities firms, though its market position in both sectors is considered regional rather than nationally dominant. The company's strategic focus appears to be on leveraging its financial services arm while managing its industrial assets, navigating the distinct regulatory and market dynamics of both industries within China.
The company generated substantial revenue of CNY 4.66 billion, demonstrating significant top-line scale. However, net income was a modest CNY 61.8 million, indicating very thin net profit margins. This suggests high operating costs or potential inefficiencies within its diversified business model, where revenue generation is not translating effectively into bottom-line profitability.
Diluted EPS was a minimal CNY 0.03, reflecting weak earnings power relative to the share count. A notably positive operating cash flow of CNY 3.97 billion significantly outstripped net income, which may be attributed to the nature of its securities business. Capital expenditures were negative, indicating the company was a net seller of fixed assets.
The balance sheet shows a high cash position of CNY 4.54 billion, providing substantial liquidity. This is offset by significant total debt of CNY 10.62 billion. The resulting elevated leverage ratio presents a key consideration for financial health, indicating a reliance on debt financing despite strong cash reserves.
The company paid no dividend, retaining all earnings. This zero-dividend policy suggests a focus on reinvesting capital back into the business or managing its debt load, rather than providing immediate returns to shareholders through income distributions.
With a market capitalization of approximately CNY 16.6 billion, the market values the company at a significant multiple of its modest earnings. A beta of 0.929 indicates its stock price volatility is slightly less than the broader market, pricing in a moderate level of risk for a financial services entity.
The company's primary advantage is its dual-stream revenue model, though this also presents integration challenges. Its outlook is tied to the performance of China's capital markets and construction sector. Success will depend on effectively managing leverage and improving the profitability of its operations to create sustainable shareholder value.
Company DescriptionFinancial Data Provided
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |