Data is not available at this time.
China Sports Industry Group Co., Ltd. operates a diversified portfolio spanning real estate development and sports-related services, positioning itself at the intersection of China's growing leisure and property sectors. Its core revenue model is bifurcated, generating income from property sales and management fees alongside a suite of sports activities including event hosting, brokerage, training, and equipment sales. The company leverages its Beijing headquarters to secure contracts for event management, stadium operations, and sports lottery services, capitalizing on national initiatives to promote fitness and athletic participation. This dual focus allows it to monetize both tangible assets and service-based offerings, though it creates a complex operational structure distinct from pure-play real estate or sports firms. Its involvement in technical testing, certification, and FRP product manufacturing adds further layers of diversification, albeit with potential integration challenges across non-core segments.
The company reported revenue of CNY 2.52 billion with net income of CNY 62.8 million, indicating thin net margins of approximately 2.5%. Operating cash flow was negative at CNY -36.3 million, overshadowed by significant capital expenditures of CNY -73.5 million, reflecting potential investments in property development or sports infrastructure that pressure short-term liquidity despite top-line scale.
Diluted EPS stood at CNY 0.0654, demonstrating modest earnings power relative to its market capitalization. The negative operating cash flow and high capital expenditures suggest capital efficiency is currently challenged, as investments may not be immediately converting to cash generation, potentially due to the long-cycle nature of real estate projects or event-based revenue timing.
The balance sheet shows strength with cash and equivalents of CNY 2.10 billion significantly exceeding total debt of CNY 151.6 million, indicating a robust liquidity position and low leverage. This conservative financial structure provides flexibility to fund operations or strategic investments without relying heavily on external financing, though negative operating cash flow warrants monitoring.
The company paid a dividend of CNY 0.0197 per share, offering a yield that aligns with its modest earnings. Growth trends are not explicitly detailed, but the diversified model suggests potential in both real estate and sports sectors, dependent on economic conditions and consumer spending trends in China's leisure market.
With a market capitalization of CNY 9.12 billion and a beta of 0.39, the stock is perceived as less volatile than the broader market. The current valuation implies market expectations for stable, albeit slow, growth, factoring in its niche positioning and solid balance sheet rather than aggressive expansion or high profitability.
Strategic advantages include a diversified revenue base and strong cash reserves, providing resilience against sector-specific downturns. The outlook hinges on effectively integrating real estate and sports operations to capture synergies, though execution risks and macroeconomic factors in China's property market could influence future performance.
Company DescriptionFinancial Data Provided
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |