Data is not available at this time.
Beijing Dalong Weiye Real Estate Development Co., Ltd. operates as a specialized real estate developer primarily focused on the Chinese property market, with its core activities centered in Beijing. The company's fundamental revenue model is derived from the development, sale, and management of residential and commercial real estate projects. Beyond its primary development operations, it has strategically diversified its service offerings to include building construction, greenery and garden landscaping, and integrated urban management services, creating a more holistic approach to property development. This diversification aims to capture additional value throughout the project lifecycle and mitigate exposure to cyclical property sales. Operating within the highly competitive and regulated Chinese real estate sector, the company navigates a challenging environment characterized by government policy shifts and changing market demand. Its market position is that of a regional player, deeply entrenched in the Beijing market rather than a national giant, which influences its scale and growth trajectory relative to larger competitors.
The company reported revenue of CNY 752.1 million for the period, indicating ongoing operational activity. However, profitability was severely challenged, with a net loss of CNY 199.4 million and a diluted EPS of -CNY 0.24. Operating cash flow was minimal at CNY 66,931, while capital expenditures were an outflow of CNY 306,524, suggesting very constrained investment in new projects or assets.
Current earnings power is negative, reflecting the significant net loss and pressure on margins prevalent in the real estate sector. Capital efficiency metrics are under strain, as evidenced by the minimal operating cash flow relative to the market capitalization, indicating challenges in converting assets and operations into positive cash generation.
A notable feature is a strong liquidity position, with cash and equivalents of CNY 506.0 million significantly outweighing a modest total debt of CNY 274,352. This results in a substantial net cash position, which provides a crucial buffer against the current period of operational losses and sector-wide headwinds.
The reported financials indicate a contraction, with a net loss contrasting with prior profitability. The company's dividend policy is conservative, with a dividend per share of CNY 0, reflecting a prioritization of capital preservation over shareholder returns given the current challenging operating environment and loss-making position.
With a market capitalization of approximately CNY 2.52 billion, the market is likely applying a significant discount to the company's net asset value, factoring in the sector's risks and the company's recent losses. The beta of 1.204 suggests the stock is perceived as more volatile than the broader market.
The primary strategic advantage is its strong net cash balance sheet, offering resilience. The outlook remains cautious, tied to the recovery of the Chinese real estate market, government policy, and the company's ability to navigate a prolonged sector downturn and return to profitability.
Company FilingsShanghai Stock Exchange
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |