Data is not available at this time.
Luenmei Quantum Co., Ltd. operates as a diversified utility and infrastructure company based in Shenyang, China, with its core business centered on regulated thermal energy generation and distribution. The company generates stable revenue through long-term contracts for supplying heat, power, and steam to municipal customers, benefiting from essential service status in its regional market. Beyond its utility foundation, Luenmei Quantum has strategically expanded into complementary sectors including municipal engineering construction, property management services, and digital technology solutions, creating a diversified revenue stream that leverages its existing infrastructure and market presence. The company maintains a strong regional position through its subsidiary relationship with Lianzhong New Energy Co., Ltd., while its venture into railway digital media advertising and factoring financing services demonstrates adaptive positioning within China's evolving urban service economy. This multi-faceted approach positions Luenmei Quantum as an integrated urban service provider rather than a pure-play utility, potentially enhancing revenue stability across economic cycles.
The company generated CNY 3.51 billion in revenue with strong profitability, achieving net income of CNY 659 million representing an 18.8% net margin. Operating cash flow of CNY 1.30 billion significantly exceeded net income, indicating high-quality earnings conversion. Capital expenditures of CNY -157 million were modest relative to operating cash flow, suggesting efficient maintenance of existing infrastructure assets.
Luenmei Quantum demonstrates solid earnings power with diluted EPS of CNY 0.29 and robust operating cash flow generation that substantially covers both capital investment needs and dividend payments. The company's capital efficiency is evident in its ability to maintain significant cash reserves while supporting diversified operations across utility and non-utility segments without excessive debt reliance.
The balance sheet reflects financial strength with CNY 7.48 billion in cash and equivalents against total debt of CNY 2.51 billion, indicating a conservative leverage profile. Substantial liquidity provides flexibility for strategic investments or weathering economic downturns, while the regulated nature of core utility operations supports stable cash generation for debt servicing.
The company maintains a shareholder-friendly dividend policy, distributing CNY 0.32 per share which represents a payout ratio exceeding 100% of EPS, suggesting confidence in sustainable cash generation. Growth appears focused on strategic diversification beyond core utility operations into adjacent infrastructure and technology services rather than aggressive expansion.
With a market capitalization of CNY 14.50 billion, the company trades at approximately 4.1 times revenue and 22 times earnings, reflecting typical utility sector multiples. The low beta of 0.1 indicates market perception of defensive characteristics, pricing the stock as a stable, income-oriented investment rather than growth vehicle.
Key advantages include essential service status in thermal energy distribution, diversified revenue streams reducing sector concentration risk, and strong parent company backing. The outlook remains stable given regulated utility cash flows, though diversification initiatives into technology and services may introduce new growth vectors alongside execution risks.
Company financial statementsStock exchange disclosuresCorporate website information
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |