Data is not available at this time.
Shanghai Belling operates as a specialized integrated circuit designer and manufacturer focused on China's domestic semiconductor market. The company develops and produces a diverse portfolio of analog and mixed-signal ICs including power management solutions, AC/DC converters, electric energy metering circuits, and LED driver ICs. Its product range extends to interface circuits, ADC converters, microcontrollers, EEPROM memory, MOSFET devices, and specialized circuits for smoke detection and isolation applications. Operating within China's strategic semiconductor sector, Shanghai Belling positions itself as a domestic supplier addressing the nation's push for technological self-sufficiency. The company serves various industrial and consumer electronics segments, leveraging its established presence since 1998 to maintain relationships with Chinese manufacturers seeking reliable local IC alternatives. Its market position reflects the growing importance of domestic semiconductor capabilities amid global supply chain considerations and China's focus on technological independence.
The company generated CNY 2.82 billion in revenue with net income of CNY 395.5 million, achieving a healthy net margin of approximately 14%. Operating cash flow of CNY 93.6 million indicates solid cash generation, though capital expenditures of CNY 27.2 million suggest moderate reinvestment levels relative to operational scale.
With diluted EPS of CNY 0.56, Shanghai Belling demonstrates respectable earnings power within the competitive semiconductor sector. The company maintains efficient capital allocation with modest debt levels, though operating cash flow coverage of investments could be strengthened for more aggressive expansion.
The balance sheet appears robust with CNY 1.17 billion in cash and equivalents against minimal total debt of CNY 31.6 million. This conservative financial structure provides significant liquidity and flexibility, supporting the company's ability to navigate semiconductor industry cycles and pursue strategic opportunities.
The company maintains a shareholder-friendly approach with a dividend per share of CNY 0.17, representing a payout from current earnings. This balanced capital allocation strategy supports both investor returns and retained earnings for future growth initiatives in the evolving semiconductor landscape.
Trading at a market capitalization of CNY 27.6 billion, the company's valuation reflects investor expectations for continued growth in China's semiconductor sector. The beta of 1.11 indicates moderate sensitivity to market movements, typical for technology companies operating in cyclical industries.
Shanghai Belling benefits from China's strategic focus on semiconductor self-sufficiency and its established position in power management and analog ICs. The company's diverse product portfolio and domestic market focus position it to capitalize on supply chain localization trends, though it faces intense competition and technological evolution challenges.
Company financial reportsStock exchange disclosuresMarket data providers
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |