Data is not available at this time.
Youngor Group Co., Ltd. is a diversified Chinese conglomerate operating primarily in the consumer cyclical sector, with a core legacy in apparel manufacturing. The company designs and produces a comprehensive range of garments, including formal wear, casual shirts, and trousers, leveraging its integrated operations in wool, hemp, and cotton spinning. Beyond its foundational textile business, Youngor has significantly expanded into large-scale real estate development, financial investments, and a vast portfolio of ancillary services. These include hotel management, tourism development, healthcare, and extensive trading operations in commodities like oil, steel, and agricultural products. This strategic diversification positions Youngor as a unique hybrid entity, straddling the traditional manufacturing sector and capital-intensive real estate and investment markets. Its established brand presence in apparel, combined with its substantial real estate assets, provides a complex but potentially resilient business model that is deeply integrated into the domestic Chinese economy.
For the period, the company reported robust revenue of CNY 14.19 billion. Profitability was strong, with net income reaching CNY 2.77 billion, translating to a healthy net margin. Operating cash flow was positive at CNY 1.55 billion, though it was significantly offset by substantial capital expenditures of CNY 1.14 billion, indicative of ongoing investments in its diversified asset base.
The group demonstrated solid earnings power with a diluted EPS of CNY 0.60. The significant capital expenditure relative to operating cash flow suggests a capital-intensive operational model, which is consistent with its large-scale real estate development activities and investments across its various business segments.
Youngor maintains a strong liquidity position with cash and equivalents of CNY 7.74 billion. However, this is balanced against a considerable total debt load of CNY 15.42 billion. This leveraged position is typical for a company with major real estate operations but requires careful management of cash flows and asset turnover.
The company has established a shareholder-friendly capital allocation policy, evidenced by a generous dividend per share of CNY 0.58. This payout represents a high distribution ratio relative to its earnings per share, signaling a commitment to returning capital to investors despite its capital-intensive growth investments in real estate and other ventures.
With a market capitalization of approximately CNY 33.75 billion, the market values the company at a low earnings multiple, reflecting its conglomerate structure and exposure to the cyclical real estate sector. A beta of 0.28 suggests the stock is perceived as less volatile than the broader market.
Youngor's key advantage lies in its diversified revenue streams, which may provide stability across economic cycles. Its outlook is intrinsically linked to the performance of the Chinese real estate market and domestic consumption trends. Success will depend on effectively managing its debt and navigating the complexities of its multi-industry portfolio.
Company DescriptionProvided Financial Data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |