Data is not available at this time.
Baotou Huazi Industry operates as a specialized sugar producer within China's competitive food processing sector, focusing exclusively on sugar manufacturing and distribution under its established Prairie and Grassland brands. The company generates revenue through the production and sale of refined sugar products to domestic consumers and industrial clients, positioning itself as a regional player in the essential food commodities market. Operating from its Baotou headquarters, the company maintains a focused operational footprint in sugar processing, leveraging its brand recognition to serve local and regional markets while competing against larger national sugar producers. Its market position reflects a niche regional operator rather than a dominant national player, with operations concentrated in northern China where it has developed stable customer relationships over its 25-year history.
The company reported revenue of CNY 515.7 million with net income of CNY 25.4 million, indicating modest profitability margins. Operating cash flow of CNY 139.5 million suggests reasonable operational efficiency, though significant capital expenditures of CNY 352.2 million reflect substantial investment activities during the period that may impact near-term cash positions.
With diluted EPS of CNY 0.0525, the company demonstrates basic earnings capacity relative to its market capitalization. The substantial capital expenditure program indicates aggressive investment in productive assets, though the relationship between these investments and future earnings power requires monitoring given the capital-intensive nature of sugar processing operations.
The balance sheet shows CNY 41.6 million in cash against total debt of CNY 126.9 million, indicating moderate leverage. The company maintains adequate liquidity for its operational scale, with debt levels that appear manageable given its cash generation capabilities and market position as an established regional operator.
The company maintains a conservative dividend policy with no dividend distributions, preferring to reinvest capital into operations. Growth trends appear focused on capacity expansion and operational improvements rather than aggressive market share acquisition, reflecting the mature nature of the sugar industry in China.
Trading at a market capitalization of CNY 4.14 billion, the company's valuation reflects its niche position in the essential food products sector. The beta of 0.94 suggests market sensitivity slightly below broader market volatility, indicating investor perception of relative stability within the defensive consumer staples category.
The company benefits from established brand recognition and regional market presence, though it operates in a highly competitive industry with thin margins. Future success will depend on operational efficiency improvements and potential market consolidation opportunities within China's fragmented sugar processing sector.
Company financial statementsStock exchange disclosuresMarket data providers
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |