investorscraft@gmail.com

Intrinsic ValueJinyu Bio-technology Co., Ltd. (600201.SS)

Previous Close$18.05
Intrinsic Value
Upside potential
Previous Close
$18.05

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Jinyu Bio-technology Co., Ltd. is a specialized Chinese biotechnology firm operating within the animal healthcare sector. Its core revenue model is derived from the research, development, production, and subsequent sales of a comprehensive portfolio of veterinary vaccines. The company's product line targets critical livestock and companion animal diseases, including foot-and-mouth disease, highly pathogenic avian influenza, brucellosis, rabies, and swine fever, catering to the needs of pig, poultry, ruminant, and pet markets. Operating in a highly regulated and essential industry, Jinyu's market position is strengthened by its long-standing history, founded in 1992, and its focus on biologics, which are crucial for food security and disease prevention in China's massive agricultural sector. The company leverages its expertise and manufacturing capabilities to serve a domestic market with stringent quality controls, positioning itself as an established player in the provision of essential animal health solutions.

Revenue Profitability And Efficiency

For the fiscal period, the company reported revenue of CNY 1.26 billion. It demonstrated profitability with net income of CNY 109.0 million, translating to a net margin of approximately 8.7%. Operating cash flow was robust at CNY 289.6 million, significantly exceeding capital expenditures, indicating healthy cash generation from core operations.

Earnings Power And Capital Efficiency

The company's diluted earnings per share stood at CNY 0.099. Its strong operating cash flow of CNY 289.6 million, which is more than triple its net income, highlights substantial earnings quality and efficient conversion of profits into cash. This provides significant internal funding capacity for future growth and R&D initiatives.

Balance Sheet And Financial Health

The balance sheet is exceptionally strong, characterized by a substantial cash position of CNY 1.14 billion and minimal total debt of just CNY 16.3 million. This results in a significant net cash position, indicating very low financial leverage and providing a considerable buffer against market volatility or investment opportunities.

Growth Trends And Dividend Policy

Specific growth rates are not provided in the data. The company has demonstrated a shareholder return policy, distributing a dividend of CNY 0.03 per share. The strong cash flow and solid balance sheet provide ample flexibility to balance future investments with consistent returns to shareholders.

Valuation And Market Expectations

With a market capitalization of approximately CNY 9.48 billion, the company trades at a price-to-earnings ratio of roughly 87x based on the provided EPS. A beta of 0.69 suggests the stock has historically been less volatile than the broader market, which may reflect its defensive characteristics within the essential animal health industry.

Strategic Advantages And Outlook

The company's strategic advantages include its specialized focus on veterinary biologics, a long operating history, and a dominant financial position with a net cash balance. Its outlook is tied to the sustained demand for animal disease prevention in China's agricultural sector, with its financial strength providing a platform for potential R&D expansion or strategic initiatives.

Sources

Provided company data and description

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount