Data is not available at this time.
Harbin Air Conditioning Co., Ltd. operates as a specialized industrial equipment manufacturer within China's construction and industrials sector, focusing on engineered air cooling and conditioning systems. Its core revenue model is derived from the design, production, and sale of highly technical products, including dry-type and surface-evaporation air coolers for petrochemical plants, direct air-cooling systems for power generation, and HVAC units for large-scale industrial facilities. The company serves a critical niche in supporting the infrastructure of energy-intensive industries such as petrochemicals, power generation, and refineries, both domestically and through exports to international markets including the United States, Canada, and India. Established in 1952 and based in Harbin, the company has built a long-standing market position as a domestic specialist, leveraging its deep technical expertise and established client relationships to compete in a market driven by industrial investment cycles and technical specifications rather than mass consumer appeal.
The company reported revenue of approximately CNY 1.41 billion for the period. However, profitability remains a significant challenge, with net income of only CNY 7.36 million, translating to a very thin net margin. Operational efficiency appears strained, as evidenced by negative operating cash flow of CNY -31.5 million, indicating potential working capital pressures or collection issues despite the revenue base.
Earnings power is currently minimal, with diluted EPS of just CNY 0.0192. The negative operating cash flow, coupled with capital expenditures of CNY -24.26 million, suggests the business is consuming cash from its core operations and investments. This indicates weak capital efficiency and an inability to consistently generate free cash flow from its asset base.
The balance sheet shows a cash position of CNY 286.6 million against total debt of CNY 367.5 million, indicating a moderate but manageable level of leverage. The net debt position is relatively small, providing some financial flexibility. However, the negative cash flow from operations raises concerns about the company's ability to service its obligations and fund operations internally over the long term.
The company maintains a modest dividend policy, distributing CNY 0.01 per share. Growth trends are difficult to ascertain from a single data point, but the extremely low level of profitability suggests the business is not in a strong growth phase. Its performance is likely tied to capital expenditure cycles within its core industrial end markets, such as petrochemicals and power generation.
With a market capitalization of approximately CNY 2.29 billion, the market is valuing the company at a significant premium to its earnings, reflecting a high earnings multiple. The beta of 0.717 suggests the stock is less volatile than the broader market, which may indicate investor perception of it as a stable, albeit low-growth, industrial niche player.
The company's strategic advantages lie in its long-established presence and specialized technical expertise within the industrial air cooling niche. Its outlook is intrinsically linked to investment cycles in China's heavy industrial and power sectors. Success will depend on its ability to improve operational efficiency, convert revenue into sustainable cash flow, and potentially expand its international export footprint to diversify its revenue base.
Company DescriptionFinancial Data Provided
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |