Data is not available at this time.
Grinm Advanced Materials Co., Ltd. is a specialized Chinese manufacturer operating at the intersection of the technology and materials sectors, focusing on the research, development, and sale of high-performance advanced materials. Its core revenue model is built on the production and sale of a diverse portfolio of rare earth (RE)-based products, including permanent magnets, luminescent materials, compounds, and metals, which are critical inputs for high-tech industries. The company serves the burgeoning electronics, renewable energy, and biomedical sectors, positioning itself as a key domestic supplier in China's strategic nonferrous metals industry. Its market position is reinforced by its extensive product range, from optoelectronic film materials and infrared optical products to specialized biomedical devices like vascular stents, catering to sophisticated industrial supply chains that demand precision and purity.
The company generated revenue of CNY 9.15 billion for the period, demonstrating its significant scale within its niche market. However, profitability was constrained, with net income of CNY 147.7 million translating to a narrow net margin. Operational efficiency faced challenges, as evidenced by negative operating cash flow of CNY -54.5 million, indicating potential pressure on working capital management or timing differences in its business cycle.
Diluted earnings per share stood at CNY 0.17, reflecting modest earnings power relative to its market capitalization. The company's capital allocation shows a focus on growth, with capital expenditures of CNY -97.1 million, though this investment did not translate into positive free cash flow for the period, suggesting a phase of heavy reinvestment into its operations and product development.
The balance sheet appears conservatively leveraged, with a substantial cash and equivalents position of CNY 1.81 billion providing a strong liquidity buffer. Total debt is a manageable CNY 810.7 million, indicating a low debt-to-equity structure and robust financial health that supports ongoing R&D initiatives and shields the company from near-term financing risks.
The company maintains a shareholder return policy, distributing a dividend of CNY 0.109 per share. The combination of reinvestment through significant capex and a dividend payout suggests a balanced approach to capital allocation, aiming to fund future growth in advanced materials while providing direct returns to investors.
With a market capitalization of approximately CNY 18.1 billion, the market valuation implies significant growth expectations beyond the current modest earnings. A very low beta of 0.126 suggests the stock is perceived by the market as having low correlation to broader market movements, potentially viewed as a unique, specialized play within the materials and technology ecosystem.
The company's strategic advantage lies in its deep expertise and diversified product portfolio within the critical rare earth materials sector, which is essential for various high-growth technologies. Its outlook is tied to global demand trends for specialized materials in electronics, clean energy, and healthcare, though its performance is contingent on successfully navigating input cost volatility and converting its R&D investments into commercially successful, higher-margin products.
Company DescriptionFinancial Data Provided
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |