Data is not available at this time.
Henan Ancai Hi-Tech operates as a diversified industrial conglomerate with dual revenue streams from specialized glass manufacturing and energy distribution. The company's core business focuses on producing photovoltaic module encapsulation glass, serving China's expansive solar energy sector by providing essential components for solar panel assembly. Additionally, Ancai maintains a significant energy division that produces, transports, and sells both compressed natural gas (CNG) and liquefied natural gas (LNG), positioning itself within China's growing clean energy infrastructure. This dual-market approach allows the company to leverage manufacturing expertise while participating in the nation's energy transition, though it operates in highly competitive sectors with varying cyclical pressures. The company's market position reflects its strategic adaptation to both renewable energy component manufacturing and traditional energy distribution, creating a unique hybrid business model within China's industrial landscape.
The company generated CNY 4.34 billion in revenue but reported a net loss of CNY 353.7 million, indicating significant profitability challenges. Operating cash flow was negative at CNY 191.9 million, while capital expenditures reached CNY 547 million, suggesting aggressive investment despite current operational inefficiencies. The negative cash flow from operations combined with substantial capital spending reflects strained financial performance in the current period.
Diluted EPS of -CNY 0.32 demonstrates weak earnings power in the current fiscal environment. The substantial capital expenditure program, nearly triple the operating cash outflow, indicates aggressive investment that has not yet translated to positive returns. The company's capital allocation appears focused on long-term capacity building rather than near-term profitability, creating pressure on financial metrics.
With CNY 498.1 million in cash against total debt of CNY 1.51 billion, the company maintains a leveraged position. The debt-to-equity structure suggests moderate financial risk, though negative operating cash flow could pressure liquidity. The balance sheet reflects the capital-intensive nature of both glass manufacturing and energy infrastructure operations.
The company suspended dividend payments, consistent with its loss position and negative cash flow. Current financial performance suggests a growth phase focused on capacity expansion rather than shareholder returns. The absence of dividends aligns with the company's apparent strategy of reinvesting available resources into operational development and market positioning.
Trading at a market capitalization of CNY 6.06 billion, the market appears to be pricing in future recovery potential despite current losses. The beta of 0.664 indicates lower volatility than the broader market, suggesting investors view the company as relatively defensive. Valuation metrics reflect expectations of improved performance following current investment cycle completion.
The company's dual exposure to solar energy components and natural gas distribution provides diversification across China's energy transition themes. However, execution challenges in converting investments to profitability remain the critical factor. Success depends on effectively leveraging its manufacturing capabilities and energy infrastructure to capitalize on China's renewable energy and clean fuel initiatives.
Company financial statementsStock exchange disclosuresMarket data providers
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |