Data is not available at this time.
Shanghai Zijiang Enterprise Group Co., Ltd. is a diversified industrial conglomerate operating primarily within China's packaging and containers sector, a subset of the consumer cyclical industry. Its core revenue model is derived from manufacturing and selling a wide array of packaging solutions, including PET preforms and bottles, crown caps, and various plastic and paper-based printed materials. The company serves essential consumer goods markets, providing critical packaging for beverages, sanitary products, and other fast-moving consumer goods, which ensures a degree of demand stability. Beyond its primary packaging operations, Zijiang has strategically diversified into real estate development and the construction of scientific parks, creating additional revenue streams. This diversification provides a hedge against cyclicality in its core business but also introduces exposure to the Chinese property market. Its headquarters in Shanghai positions it within a major economic hub, providing access to key supply chains and consumer markets. The company's market position is that of an established, integrated domestic player with a broad product portfolio catering to a essential industrial need.
For the fiscal year, the company reported robust revenue of CNY 10.64 billion. Profitability was strong, with net income reaching CNY 808.8 million, translating to a healthy net margin. Operating cash flow generation was solid at CNY 988.8 million, indicating effective conversion of earnings into cash from core business activities.
The company demonstrates solid earnings power with a diluted EPS of CNY 0.53. Capital expenditure was significant at CNY -1.21 billion, indicating substantial investment in maintaining or expanding its production and real estate assets. This high level of investment is a key factor in its operational strategy and future capacity.
The balance sheet shows a strong liquidity position with cash and equivalents of CNY 2.04 billion. Total debt stands at CNY 3.43 billion. The relationship between its cash holdings and debt obligations suggests a manageable leverage profile, providing a stable foundation for its operations and investments.
The company has established a shareholder returns policy, evidenced by a dividend per share of CNY 0.30. This payout represents a significant portion of its earnings, signaling a commitment to returning capital to investors alongside its internal reinvestment and growth initiatives within its diversified operations.
With a market capitalization of approximately CNY 11.54 billion, the market values the company at roughly 1.1 times its annual revenue. A beta of 0.283 indicates the stock has historically exhibited significantly lower volatility than the broader market, suggesting it is perceived as a relatively defensive investment.
The company's strategic advantages lie in its diversified revenue base across packaging and real estate, its established market presence, and its position in a stable essential industry. Its outlook is tied to domestic consumption trends in China and the performance of its real estate ventures, balanced by its core packaging business which provides a steady operational foundation.
Company DescriptionFinancial Data Provided
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |